Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 408 M472 M418 M462 M396 M461 M 1.74 B Research & development —————— — Operating income -122 M17 M38 M84 M-11 M104 M 215 M Non-Operating Income, Total 20 M36 M6 M14 M06 M 26 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 10 M13 M11 M11 M11 M10 M 43 M Unusual income/expense 10 M23 M-5 M3 M-11 M-4 M -17 M Pretax income -110 M17 M-97 M-114 M-104 M2 M -313 M Equity in earnings —————— — Taxes 3 M2 M2 M2 M1 M3 M 8 M Non-controlling/minority interest —————— — After tax other income/expense -12 M-20 M11 M15 M9 M6 M 41 M Net income before discontinued operations -113 M15 M-99 M-116 M-105 M-1 M -321 M Discontinued operations —————— — Net income -113 M15 M-99 M-116 M-105 M-1 M -321 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -113 M15 M-99 M-116 M-105 M-1 M -321 M Basic earnings per share (Basic EPS) -0.890.11-0.76-0.9-0.8-0.01 -2.47 Diluted earnings per share (Diluted EPS) -0.890.11-0.76-0.9-0.8-0.01 -2.47 Average basic shares outstanding 127 M128 M130 M128 M131 M132 M — Diluted shares outstanding 127 M129 M130 M128 M131 M132 M — EBITDA -41 M95 M113 M155 M56 M168 M 492 M EBIT -122 M17 M38 M84 M-11 M104 M 215 M Cost of revenue 1.89 B2.29 B2.18 B2.33 B2.05 B2.46 B 9.03 B Other cost of goods sold 1.88 B2.28 B2.17 B2.31 B2.04 B2.46 B 8.98 B Depreciation & amortization (cash flow) 81 M78 M75 M71 M67 M64 M 277 M