WBS

Value 20202021202220232024 TTM Total revenue 1.04 B1.28 B2.19 B2.5 B2.59 B 2.81 B Gross profit 901.17 M1.22 B1.91 B2.35 B2.37 B 2.58 B Operating expenses 155.05 M135.81 M358.63 M270.58 M47.32 M 367.68 M Selling/general/admin expenses 117.58 M114.63 M247.87 M203.64 M149.16 M 165.73 M Research & development ————— — Operating income 417.72 M479.36 M1.08 B1.24 B1.24 B 1.43 B Non-Operating Income, Total 3.17 M5.15 M14.19 M123 K153.79 M -130.94 M Interest expense, net of interest capitalized 110.66 M41.76 M250.45 M1.29 B1.59 B 1.52 B Non-Operating Income, excl. Interest Expenses -107.49 M-36.61 M-236.26 M-1.29 B-1.44 B -1.65 B Unusual income/expense ————— — Pretax income 279.97 M533.86 M797.98 M1.08 B1.02 B 1.2 B Equity in earnings ————107.85 M 131.02 M Taxes 59.35 M125 M153.69 M216.66 M248.3 M 271.53 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 220.62 M408.86 M644.28 M867.84 M768.71 M 924.75 M Discontinued operations ————— — Net income 220.62 M408.86 M644.28 M867.84 M768.71 M 924.75 M Dilution adjustment 0———0 -2.28 M Preferred dividends 9.15 M———16.65 M 16.65 M Diluted net income available to common stockholders 211.47 M398.69 M622.69 M843.27 M752.06 M 905.82 M Basic earnings per share (Basic EPS) 2.354.433.724.914.38 5.39 Diluted earnings per share (Diluted EPS) 2.354.423.724.914.37 5.37 Average basic shares outstanding 89.97 M89.98 M167.45 M171.78 M169.82 M 669.02 M Diluted shares outstanding 90.15 M90.21 M167.55 M171.88 M170.19 M 670.32 M EBITDA 706.85 M991.49 M1.6 B2.13 B2.3 B 2.12 B EBIT 746.12 M1.08 B1.55 B2.08 B2.32 B 2.22 B Cost of revenue 137.75 M60.09 M281.49 M151.81 M222 M 231.5 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -39.27 M-91.56 M48.3 M48.7 M-23.8 M -94.96 M