WELL

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 Current Total common shares outstanding 653.95 M668.83 M686.33 M697.75 M705.91 M 705.91 M Enterprise value 97.04 B98.77 B115.73 B125.29 B135.8 B 162.13 B Price to earnings ratio 87.5586.37122.01133.5398.36 116.92 Price to sales ratio 11.0110.4711.6611.6411.61 13.8 Price to cash flow ratio 38.8537.1241.643.7746.08 54.77 Price to book ratio 0.760.730.822.990.85 1.01 Enterprise value to EBITDA ratio 40.7236.5539.6775.4270 83.56 Return on assets % 00.01000.01 0.01 Return on equity % 0.010.010.0100.02 0.02 Return on invested capital % ————— — Gross margin % 39.7340.641.2439.4438.63 38.63 Operating margin % 8.211.710.91-39.9310.3 10.3 EBITDA margin % 28.8431.6730.43-20.829.17 29.17 Net margin % 10.6211.9510.513.722.44 22.44 Quick ratio ————— — Current ratio ————— — Inventory turnover ————— — Asset turnover 0.050.050.050.050.05 0.05 Debt to assets ratio ————— — Debt to equity ratio ————— — Long term debt to total assets ratio 0.30.290.280.290.27 0.27 Long term debt to total equity ratio 0.460.440.430.460.41 0.41 Operating cash flow per share 0.921.151.250.960.92 4.29 EBIT per share 0.30.450.43-1.870.48 -0.52 EBITDA per share 1.071.211.19-0.971.35 2.77 Total debt per share ————— — Cash per share 5.366.69.937.416.48 6.48 Net current asset value per share 5.366.69.937.416.48 6.48 Tangible book value per share 51.9453.7356.556260.3 60.3 Working capital per share ————— — Book value per share 51.9453.7356.556260.3 60.3