Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 30 M31 M26 M38 M34 M 129 M Research & development ————— — Operating income 112 M150 M178 M-38 M114 M 404 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 33 M34 M36 M36 M34 M 140 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 79 M116 M142 M-74 M80 M 264 M Equity in earnings ————— — Taxes 18 M29 M37 M-14 M19 M 71 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 61 M87 M105 M-60 M61 M 193 M Discontinued operations ————— — Net income 61 M87 M105 M-60 M61 M 193 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 61 M87 M105 M-60 M61 M 193 M Basic earnings per share (Basic EPS) 0.781.131.37-0.770.8 2.53 Diluted earnings per share (Diluted EPS) 0.781.131.36-0.770.8 2.52 Average basic shares outstanding 77.9 M77 M76.4 M76.8 M75.4 M — Diluted shares outstanding 78.7 M77.4 M76.9 M77.2 M75.8 M — EBITDA 87 M——202 M— — EBIT 80 M115 M149 M175 M78 M 517 M Cost of revenue ————0 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7 M——27 M— —