Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 30 M31 M26 M38 M34 M24 M 122 M Research & development —————— — Operating income 112 M150 M178 M-38 M114 M174 M 428 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 33 M34 M36 M36 M34 M36 M 142 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 79 M116 M142 M-74 M80 M138 M 286 M Equity in earnings —————— — Taxes 18 M29 M37 M-14 M19 M36 M 78 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 61 M87 M105 M-60 M61 M102 M 208 M Discontinued operations —————— — Net income 61 M87 M105 M-60 M61 M102 M 208 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 61 M87 M105 M-60 M61 M102 M 208 M Basic earnings per share (Basic EPS) 0.781.131.37-0.770.81.37 2.77 Diluted earnings per share (Diluted EPS) 0.781.131.36-0.770.81.36 2.75 Average basic shares outstanding 77.9 M77 M76.4 M76.8 M75.4 M75 M — Diluted shares outstanding 78.7 M77.4 M76.9 M77.2 M75.8 M75.2 M — EBITDA 87 M——202 M—— — EBIT 80 M115 M149 M175 M78 M146 M 548 M Cost of revenue ————00 — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7 M——27 M—— —