Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 39.13 M39.19 M35.89 M34.71 M62.07 M66.14 M 198.81 M Research & development —————— — Operating income 68.61 M60.8 M61.23 M59.85 M49.5 M83.58 M 254.17 M Non-Operating Income, Total 00221 K-1.01 M0— — Interest expense, net of interest capitalized ———615 K—— — Non-Operating Income, excl. Interest Expenses 000-615 K0— — Unusual income/expense 00221 K-1.01 M0— — Pretax income 70.94 M63.32 M64.43 M61.98 M49.72 M84.53 M 260.66 M Equity in earnings —————— — Taxes 16.83 M14.28 M14.24 M13.68 M9.5 M23.15 M 60.57 M Non-controlling/minority interest 9.88 M8.72 M8.56 M8.46 M7.32 M12.38 M 36.73 M After tax other income/expense —————— — Net income before discontinued operations 44.22 M40.33 M41.62 M39.84 M32.91 M49 M 163.36 M Discontinued operations —————— — Net income 44.22 M40.33 M41.62 M39.84 M32.91 M49 M 163.36 M Dilution adjustment ————00 — Preferred dividends 0———81.51 M0 — Diluted net income available to common stockholders 44.22 M40.33 M41.62 M39.84 M-48.6 M49 M 81.86 M Basic earnings per share (Basic EPS) 0.650.590.60.58-0.690.7 1.19 Diluted earnings per share (Diluted EPS) 0.640.590.60.58-0.690.7 1.19 Average basic shares outstanding 68.19 M68.36 M68.47 M68.56 M69.03 M69.28 M — Diluted shares outstanding 68.66 M80.16 M80.18 M69.02 M69.03 M69.83 M — EBITDA -88.29 M-96.89 M-89.41 M-90.63 M-190.51 M-179.6 M -550.15 M EBIT -103.97 M-112.78 M-105.6 M-106.79 M-227.27 M-216.23 M -655.88 M Cost of revenue 172.58 M173.58 M166.83 M166.64 M276.77 M299.81 M 910.05 M Other cost of goods sold -296 K1.2 M1.54 M724 K2.4 M719 K 5.38 M Depreciation & amortization (cash flow) 15.68 M15.89 M16.19 M16.16 M36.76 M36.63 M 105.74 M