Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.69 M3.64 M3.63 M3.41 M3.35 M3.65 M 14.04 M Research & development —————— — Operating income 2.56 M-68 K868 K2.01 M2.16 M-1.5 M 3.54 M Non-Operating Income, Total 8.56 M-383 K40 K2.27 M01.75 M 4.07 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 8.56 M-383 K40 K2.27 M01.75 M 4.07 M Unusual income/expense —————— — Pretax income -4.31 M592 K1.47 M4.69 M2.92 M828 K 9.91 M Equity in earnings —————— — Taxes 1.27 M115 K437 K963 K1.08 M46 K 2.53 M Non-controlling/minority interest 42 K-1 00012 K29 K-21 K0 20 K After tax other income/expense —————— — Net income before discontinued operations -3.13 M478 K1.03 M3.73 M1.84 M782 K 7.38 M Discontinued operations —————— — Net income -3.13 M478 K1.03 M3.73 M1.84 M782 K 7.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.13 M478 K1.03 M3.73 M1.84 M782 K 7.38 M Basic earnings per share (Basic EPS) -0.40.060.120.440.220.09 0.87 Diluted earnings per share (Diluted EPS) -0.40.050.120.410.210.09 0.83 Average basic shares outstanding 8.16 M8.25 M8.4 M8.42 M8.37 M8.5 M — Diluted shares outstanding 8.52 M8.78 M8.81 M8.94 M8.89 M9.04 M — EBITDA 42.95 M1.06 M1.99 M5.27 M23.87 M-613 K 30.52 M EBIT 12.62 M-68 K868 K2.01 M19.8 M-1.5 M 21.18 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.29 M1.13 M1.13 M3.26 M4.07 M883 K 9.34 M