Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.64 M3.63 M3.41 M3.35 M3.65 M3.45 M 13.86 M Research & development —————— — Operating income -68 K868 K2.01 M2.16 M-1.5 M2.06 M 4.74 M Non-Operating Income, Total -383 K40 K2.27 M01.75 M27 K 4.05 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -383 K40 K2.27 M01.75 M27 K 4.05 M Unusual income/expense —————— — Pretax income 592 K1.47 M4.69 M2.92 M828 K2.25 M 10.7 M Equity in earnings —————— — Taxes 115 K437 K963 K1.08 M46 K725 K 2.82 M Non-controlling/minority interest -1 00012 K29 K-21 K08 000 16 K After tax other income/expense —————— — Net income before discontinued operations 478 K1.03 M3.73 M1.84 M782 K1.53 M 7.88 M Discontinued operations —————— — Net income 478 K1.03 M3.73 M1.84 M782 K1.53 M 7.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 478 K1.03 M3.73 M1.84 M782 K1.53 M 7.88 M Basic earnings per share (Basic EPS) 0.060.120.440.220.090.18 0.93 Diluted earnings per share (Diluted EPS) 0.050.120.410.210.090.17 0.88 Average basic shares outstanding 8.25 M8.4 M8.42 M8.37 M8.5 M8.64 M — Diluted shares outstanding 8.78 M8.81 M8.94 M8.89 M9.04 M9.08 M — EBITDA 1.06 M1.99 M5.27 M23.87 M-613 K3.58 M 32.11 M EBIT -68 K868 K2.01 M19.8 M-1.5 M2.06 M 22.38 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.13 M1.13 M3.26 M4.07 M883 K1.51 M 9.73 M