WHR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 Current Total common shares outstanding 55.61 M55.89 M56.15 M56.52 M64.82 M65.2 M 65.2 M Enterprise value 11.55 B11.04 B9.91 B8.98 B8.42 B8.39 B 8.39 B Price to earnings ratio 693.31-38.13-23.3212.7518.2813.45 13.44 Price to sales ratio 0.320.360.280.260.20.16 0.16 Price to cash flow ratio 7.395.363.548.637.377.68 7.67 Price to book ratio 0.440.390.251.490.280.18 0.18 Enterprise value to EBITDA ratio 15.2314.9814.5719.563.631.67 10.59 Return on assets % 0000.01-0.010.01 0.01 Return on equity % 0.030.030.030.04-0.020.02 0.02 Return on invested capital % 3.54.484.325.210.694.83 4.83 Gross margin % 16.7616.1714.7314.0312.6812.57 12.57 Operating margin % 5.085.415.115.960.554.63 4.63 EBITDA margin % 5.255.335.218.081.685.57 5.57 Net margin % 1.961.721.812.66-2.512.5 2.5 Quick ratio 0.40.460.470.40.480.71 0.71 Current ratio 0.720.850.860.760.881.15 1.15 Inventory turnover 1.361.221.331.441.261.38 1.38 Asset turnover 0.220.230.240.250.20.21 0.21 Debt to assets ratio 0.290.370.360.350.340.41 0.41 Debt to equity ratio 1.882.662.592.051.471.8 1.8 Long term debt to total assets ratio ———0.39—— — Long term debt to total equity ratio ———2.26—— — Operating cash flow per share -12.920.340.5820.27-13.88-1.84 5.13 EBIT per share 1.922.342.254.25-0.741.72 7.48 EBITDA per share 3.413.583.725.890.923.01 13.54 Total debt per share 86.61110.02109.1299.3493.36108.4 108.4 Cash per share 18.3519.0416.5311.910.519 19 Net current asset value per share 96.92100.3102.5587.6283.3788.28 88.28 Tangible book value per share 46.09-66.15-64.39-52.31-31.51-26.43 -26.43 Working capital per share -38.1-18.07-17.24-28.27-11.5811.46 11.46 Book value per share 46.0941.3442.1448.5163.4660.31 60.31