Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 227 M221 M228 M224 M236 M253 M 941 M Research & development —————— — Operating income -32 M-109 M-766 M-671 M-172 M364 M -1.25 B Non-Operating Income, Total 37 M24 M32 M59 M38 M29 M 158 M Interest expense, net of interest capitalized 39 M40 M41 M51 M56 M55 M 203 M Non-Operating Income, excl. Interest Expenses 37 M24 M-9 M8 M-18 M-26 M -45 M Unusual income/expense —————— — Pretax income -34 M-125 M-775 M-663 M-190 M338 M -1.29 B Equity in earnings —————— — Taxes 1 M6 M-3 M-130 M-33 M67 M -99 M Non-controlling/minority interest 5 M11 M10 M11 M12 M11 M 44 M After tax other income/expense —————— — Net income before discontinued operations -40 M-142 M-782 M-544 M-169 M260 M -1.24 B Discontinued operations —————— — Net income -40 M-142 M-782 M-544 M-169 M260 M -1.24 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -40 M-142 M-782 M-544 M-169 M260 M -1.24 B Basic earnings per share (Basic EPS) -0.31-1.11-6.06-4.22-1.312.02 -9.57 Diluted earnings per share (Diluted EPS) -0.31-1.11-6.06-4.22-1.312.01 -9.58 Average basic shares outstanding 128.31 M128.24 M128.25 M128.26 M127.99 M128.04 M — Diluted shares outstanding 128.31 M128.24 M128.25 M128.26 M127.99 M128.5 M — EBITDA 256 M175 M-477 M-1.02 B106 M642 M -750 M EBIT -37 M-120 M-780 M-1.32 B-178 M356 M -1.92 B Cost of revenue 2.61 B2.69 B2.6 B2.45 B2.54 B2.62 B 10.21 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 283 M295 M303 M297 M284 M286 M 1.17 B