Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 227 M221 M228 M224 M236 M 909 M Research & development ————— — Operating income -32 M-109 M-766 M-671 M-172 M -1.72 B Non-Operating Income, Total 37 M24 M32 M59 M38 M 153 M Interest expense, net of interest capitalized 39 M40 M41 M51 M56 M 188 M Non-Operating Income, excl. Interest Expenses 37 M24 M32 M59 M38 M 153 M Unusual income/expense ————— — Pretax income -34 M-125 M-775 M-663 M-190 M -1.75 B Equity in earnings ————— — Taxes 1 M6 M-3 M-130 M-33 M -160 M Non-controlling/minority interest 5 M11 M10 M11 M12 M 44 M After tax other income/expense ————— — Net income before discontinued operations -40 M-142 M-782 M-544 M-169 M -1.64 B Discontinued operations ————— — Net income -40 M-142 M-782 M-544 M-169 M -1.64 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -40 M-142 M-782 M-544 M-169 M -1.64 B Basic earnings per share (Basic EPS) -0.31-1.11-6.06-4.22-1.31 -12.7 Diluted earnings per share (Diluted EPS) -0.31-1.11-6.06-4.22-1.31 -12.7 Average basic shares outstanding 128.31 M128.24 M128.25 M128.26 M127.99 M — Diluted shares outstanding 128.31 M128.24 M128.25 M128.26 M127.99 M — EBITDA 256 M175 M-477 M-1.02 B106 M -1.22 B EBIT -37 M-120 M-780 M-1.32 B-178 M -2.4 B Cost of revenue 2.61 B2.69 B2.6 B2.45 B2.54 B 10.28 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 283 M295 M303 M297 M284 M 1.18 B