Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 240.33 M225.09 M219.1 M211.39 M 895.91 M Research & development ———— — Operating income 30.96 M73 M62.76 M110.14 M 276.86 M Non-Operating Income, Total -3.51 M-3.59 M-9.25 M-4.28 M -20.63 M Interest expense, net of interest capitalized 11.04 M11.67 M11.49 M9.65 M 43.85 M Non-Operating Income, excl. Interest Expenses -14.43 M-13.29 M-19.22 M-11.01 M -57.95 M Unusual income/expense -127 K-1.96 M-1.52 M-2.92 M -6.53 M Pretax income 17.71 M58.01 M44.4 M94.97 M 215.09 M Equity in earnings ———— — Taxes 6.01 M13.12 M14.72 M-40.37 M -6.53 M Non-controlling/minority interest ———— — After tax other income/expense -1.15 M-1.81 M-13.09 M70.67 M 54.62 M Net income before discontinued operations 11.7 M44.89 M29.68 M135.35 M 221.62 M Discontinued operations ———— — Net income 11.7 M44.89 M29.68 M135.35 M 221.62 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 11.7 M44.89 M29.68 M135.35 M 221.62 M Basic earnings per share (Basic EPS) 0.220.850.572.58 4.22 Diluted earnings per share (Diluted EPS) 0.220.840.562.54 4.16 Average basic shares outstanding 53.38 M53.09 M52.24 M52.47 M — Diluted shares outstanding 53.97 M53.52 M52.66 M53.25 M — EBITDA 67.41 M108.92 M98.35 M145.65 M 420.34 M EBIT 30.96 M73 M62.76 M110.14 M 276.86 M Cost of revenue 109.26 M104.39 M107.78 M110.08 M 431.51 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 36.45 M35.93 M35.59 M35.51 M 143.48 M