Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 687 M696 M665 M674 M707 M 2.74 B Research & development ————— — Operating income 1.01 B1.15 B989 M1.16 B1.11 B 4.41 B Non-Operating Income, Total 2 M7 M7 M4 M3 M 21 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0005 M0 5 M Unusual income/expense 2 M7 M7 M-1 M3 M 16 M Pretax income 788 M928 M775 M935 M891 M 3.53 B Equity in earnings 5 M2 M4 M-1 M— — Taxes 151 M201 M172 M193 M168 M 734 M Non-controlling/minority interest 01 M00— — After tax other income/expense ————— — Net income before discontinued operations 637 M726 M603 M742 M723 M 2.79 B Discontinued operations ————— — Net income 637 M726 M603 M742 M723 M 2.79 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 637 M726 M603 M742 M723 M 2.79 B Basic earnings per share (Basic EPS) 1.581.81.51.841.79 6.93 Diluted earnings per share (Diluted EPS) 1.581.81.491.831.79 6.91 Average basic shares outstanding 402.3 M402.6 M403 M402.7 M403.2 M — Diluted shares outstanding 403.9 M404.3 M404.3 M404.2 M404.4 M — EBITDA 1.67 B1.86 B1.72 B1.89 B1.85 B 7.32 B EBIT 1.01 B1.15 B989 M1.16 B1.11 B 4.41 B Cost of revenue 3.65 B3.84 B3.83 B3.69 B3.69 B 15.06 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 656 M708 M729 M735 M735 M 2.91 B