Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 687 M696 M665 M674 M707 M683 M 2.73 B Research & development —————— — Operating income 1.01 B1.15 B989 M1.16 B1.11 B1.25 B 4.51 B Non-Operating Income, Total 2 M7 M7 M4 M3 M4 M 18 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0005 M00 5 M Unusual income/expense 2 M7 M7 M-3 M3 M4 M 11 M Pretax income 788 M928 M775 M935 M891 M1.02 B 3.63 B Equity in earnings 5 M2 M4 M-1 M—— — Taxes 151 M201 M172 M193 M168 M238 M 771 M Non-controlling/minority interest 01 M0001 M 1 M After tax other income/expense —————— — Net income before discontinued operations 637 M726 M603 M742 M723 M785 M 2.85 B Discontinued operations —————— — Net income 637 M726 M603 M742 M723 M785 M 2.85 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 637 M726 M603 M742 M723 M785 M 2.85 B Basic earnings per share (Basic EPS) 1.581.81.51.841.791.96 7.09 Diluted earnings per share (Diluted EPS) 1.581.81.491.831.791.95 7.06 Average basic shares outstanding 402.3 M402.6 M403 M402.7 M403.2 M401.5 M — Diluted shares outstanding 403.9 M404.3 M404.3 M404.2 M404.4 M402.4 M — EBITDA 1.67 B1.86 B1.72 B1.89 B1.85 B— — EBIT 1.01 B1.15 B989 M1.16 B1.11 B1.25 B 4.51 B Cost of revenue 3.65 B3.84 B3.83 B3.69 B3.69 B3.96 B 15.18 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 656 M708 M729 M699 M735 M777 M 2.94 B