WMK

Value 202020212022202320242025 TTM Total revenue 4.11 B4.22 B4.7 B4.7 B4.79 B4.96 B 5.01 B Gross profit 1.1 B1.12 B1.18 B1.16 B1.2 B1.24 B 1.28 B Operating expenses 965.67 M994.92 M1.05 B1.05 B1.09 B1.14 B 1.14 B Selling/general/admin expenses 961.76 M993.9 M1.05 B1.05 B1.1 B1.15 B 1.14 B Research & development —————— — Operating income 163.18 M146.71 M157.05 M137.19 M131.72 M113.65 M 131.09 M Non-Operating Income, Total -3.32 M-3.41 M3.81 M-3.65 M-3.41 M-4.4 M -3.55 M Interest expense, net of interest capitalized 35 K32 K32 K—45 K43 K 46 K Non-Operating Income, excl. Interest Expenses -3.32 M-3.41 M3.81 M-3.65 M-3.41 M-4.45 M -3.59 M Unusual income/expense —————— — Pretax income 163.68 M148.31 M160.78 M146.7 M150.28 M123.95 M 138.29 M Equity in earnings —————— — Taxes 44.76 M39.46 M35.58 M42.87 M40.33 M30.26 M 33.72 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 118.92 M108.85 M125.2 M103.83 M109.94 M93.69 M 104.57 M Discontinued operations —————— — Net income 118.92 M108.85 M125.2 M103.83 M109.94 M93.69 M 104.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 118.92 M108.85 M125.2 M103.83 M109.94 M93.69 M 104.57 M Basic earnings per share (Basic EPS) —4.054.653.864.093.65 4.15 Diluted earnings per share (Diluted EPS) —4.054.653.864.093.65 4.15 Average basic shares outstanding —26.9 M26.9 M26.9 M26.9 M25.69 M — Diluted shares outstanding —26.9 M26.9 M26.9 M26.9 M25.69 M — EBITDA 3.25 B3.33 B3.75 B3.76 B3.81 B3.94 B 4 B EBIT 3.15 B3.23 B3.65 B3.65 B3.7 B3.82 B 3.88 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 99.37 M102.8 M104.03 M108.44 M113.88 M124.79 M 126.62 M