Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 70.56 M70.72 M75.75 M77.94 M 294.97 M Research & development ———— — Operating income 9.24 M12.26 M31.54 M23.16 M 76.21 M Non-Operating Income, Total 471 K-4.67 M6.56 M960 K 3.31 M Interest expense, net of interest capitalized 63 K1.47 M1.83 M2.88 M 6.25 M Non-Operating Income, excl. Interest Expenses 564 K-2.01 M5.04 M-3.28 M 311 K Unusual income/expense -156 K-4.13 M-316 K1.36 M -3.24 M Pretax income 45.68 M35.78 M60.11 M59.77 M 201.35 M Equity in earnings 36.66 M29.12 M30.71 M38.14 M 134.63 M Taxes 10.86 M8.75 M14.99 M11.71 M 46.31 M Non-controlling/minority interest -327 K-299 K-343 K-81 K -1.05 M After tax other income/expense ———— — Net income before discontinued operations 35.15 M27.33 M45.46 M48.41 M 156.35 M Discontinued operations ———-265 K — Net income 35.15 M27.33 M45.46 M48.15 M 156.09 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 35.15 M27.33 M45.46 M48.15 M 156.09 M Basic earnings per share (Basic EPS) 0.710.560.930.98 3.18 Diluted earnings per share (Diluted EPS) 0.70.550.920.97 3.14 Average basic shares outstanding 49.26 M49.16 M49.07 M49.07 M — Diluted shares outstanding 50.03 M49.76 M49.66 M49.72 M — EBITDA ———17.77 M — EBIT -3.82 M-7.22 M12.98 M675 K 2.62 M Cost of revenue 221.42 M242.82 M269.2 M269.57 M 1 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———17.1 M —