Financials
Value 202320242025 TTM Selling/general/admin expenses 224.4 M231.6 M297.4 M 297.4 M Research & development ——— — Operating income 194.5 M147 M-1.4 M -1.4 M Non-Operating Income, Total 2 M4.9 M25.7 M 25.7 M Interest expense, net of interest capitalized 6 M7.1 M28.4 M — Non-Operating Income, excl. Interest Expenses -9.3 M-6 M-19.3 M 1.4 M Unusual income/expense 5.3 M3.8 M16.6 M 16.6 M Pretax income 216.2 M148.1 M7.1 M 7.1 M Equity in earnings 22.4 M4.4 M20.3 M 20.3 M Taxes 46.1 M28.8 M20 M 20 M Non-controlling/minority interest 15.4 M8.6 M-21.4 M -21.4 M After tax other income/expense ——— — Net income before discontinued operations 154.7 M110.7 M8.5 M 8.5 M Discontinued operations ——— — Net income 154.7 M110.7 M8.5 M 8.5 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 154.7 M110.7 M8.5 M 8 M Basic earnings per share (Basic EPS) 3.142.240.17 0.17 Diluted earnings per share (Diluted EPS) 3.112.190.17 0.17 Average basic shares outstanding 49.3 M49.5 M49.8 M — Diluted shares outstanding 49.8 M50.5 M50.8 M — EBITDA 213.4 M147.9 M-4.9 M — EBIT 146.6 M82.5 M-88.7 M -88.7 M Cost of revenue 2.99 B2.7 B3.04 B 3.04 B Other cost of goods sold —2.08 B2.33 B 2.33 B Depreciation & amortization (cash flow) 64.8 M65.4 M83.8 M —