Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 322.58 M339 M343.65 M332.64 M322.85 M348.99 M 1.35 B Research & development —————— — Operating income 112.19 M271.87 M234.76 M101.53 M110.18 M238.37 M 684.85 M Non-Operating Income, Total 153 K590 K517 K300 K250 K327 K 1.39 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 153 K590 K517 K300 K250 K327 K 1.39 M Unusual income/expense —————— — Pretax income 117.61 M274.2 M238.5 M107.38 M116.64 M241.87 M 704.38 M Equity in earnings 5.15 M7.38 M9.5 M5.74 M5.48 M8.43 M 29.15 M Taxes 23.07 M57.43 M49.27 M20.33 M23.7 M50.57 M 143.86 M Non-controlling/minority interest 14.48 M33.16 M27.66 M15.3 M13.87 M27.97 M 84.79 M After tax other income/expense -811 K———-968 K-1.89 M — Net income before discontinued operations 80.06 M183.61 M161.57 M71.75 M79.07 M163.34 M 475.73 M Discontinued operations —————— — Net income 80.06 M183.61 M161.57 M71.75 M79.07 M163.34 M 475.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 74.81 M173.38 M150.87 M68.97 M71.04 M152.6 M 443.49 M Basic earnings per share (Basic EPS) 1.934.533.981.831.874 11.68 Diluted earnings per share (Diluted EPS) 1.934.523.981.821.874 11.67 Average basic shares outstanding —-75.61 M37.86 M37.84 M37.93 M38.16 M — Diluted shares outstanding —-75.77 M37.92 M37.9 M37.96 M38.19 M — EBITDA 116.98 M275.53 M234.31 M98.51 M113.93 M240.22 M 686.97 M EBIT 106.2 M264.62 M223.32 M87.44 M102.91 M229.3 M 642.96 M Cost of revenue 1.1 B1.46 B1.5 B1.15 B1.11 B1.53 B 5.28 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.78 M10.91 M10.99 M11.07 M11.02 M10.92 M 44.01 M