Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 5.68 M8.88 M9.9 M9.78 M9.99 M12.38 M 13.63 M Research & development ———2.94 M1.18 M1.14 M 1.51 M Operating income -11.24 M-14.11 M-10.07 M-9.46 M-13.35 M-26.88 M -28.84 M Non-Operating Income, Total -2.68 M2.08 M1 M5.52 M-1.19 M-12.8 M -12.84 M Interest expense, net of interest capitalized ———1 0001 0001.42 M — Non-Operating Income, excl. Interest Expenses -2.67 M2.06 M03.1 M0-11.36 M -11.83 M Unusual income/expense -11 K24 K1 M2.42 M-1.19 M-1.44 M -1.01 M Pretax income -13.91 M-16.14 M-11.12 M-7.75 M-12.66 M-27.33 M -43.08 M Equity in earnings —————— — Taxes 20.1 M3.09 M-814 K277 K-254 K-24.95 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -23.57 M-16.14 M-11.12 M-7.75 M-12.66 M-27.33 M -29.32 M Discontinued operations -9.66 M————— — Net income -23.57 M-16.14 M-11.12 M-7.75 M-12.66 M-27.33 M -29.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.57 M-16.14 M-11.12 M-7.75 M-12.66 M-27.33 M -29.32 M Basic earnings per share (Basic EPS) —-0.49-0.25-0.15-0.22-0.32 -0.32 Diluted earnings per share (Diluted EPS) —-0.49-0.25-0.15-0.22-0.32 -0.32 Average basic shares outstanding —32.65 M44.91 M52.04 M58.54 M86.02 M — Diluted shares outstanding —32.65 M44.91 M52.04 M58.54 M86.02 M — EBITDA ———-11.87 M-12.15 M-12.67 M — EBIT -11.21 M-14.11 M-11.07 M-11.88 M-12.16 M-14.09 M — Cost of revenue ———0964 K0 — Other cost of goods sold ———0964 K0 — Depreciation & amortization (cash flow) ———8 0006 0001.42 M —