XOM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 83.43 B83.13 B81.51 B85.29 B82.31 B 332.24 B Gross profit 83.43 B83.13 B81.51 B85.29 B82.31 B 332.24 B Operating expenses 73.61 B71.53 B70.8 B74.36 B74.28 B 290.97 B Selling/general/admin expenses 2.62 B2.54 B2.53 B3.03 B3.03 B 11.13 B Research & development ————— — Operating income 9.81 B11.6 B10.71 B10.93 B8.03 B 41.27 B Non-Operating Income, Total -31 M-113 M-90 M-119 M-78 M -400 M Interest expense, net of interest capitalized 297 M205 M145 M90 M163 M 603 M Non-Operating Income, excl. Interest Expenses -328 M-318 M-235 M-209 M-241 M -1 B Unusual income/expense ————— — Pretax income 9.81 B11.6 B10.71 B10.93 B8.03 B 41.27 B Equity in earnings ————— — Taxes 1.86 B3.57 B3.35 B3.16 B1.42 B 11.5 B Non-controlling/minority interest 345 M320 M272 M220 M108 M 920 M After tax other income/expense ————— — Net income before discontinued operations 7.61 B7.71 B7.08 B7.55 B6.5 B 28.84 B Discontinued operations ————— — Net income 7.61 B7.71 B7.08 B7.55 B6.5 B 28.84 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.61 B7.71 B7.08 B7.55 B6.5 B 28.84 B Basic earnings per share (Basic EPS) 1.721.761.641.761.54 6.7 Diluted earnings per share (Diluted EPS) 1.721.761.641.761.54 6.7 Average basic shares outstanding 4.3 B4.37 B4.33 B4.29 B4.3 B 17.29 B Diluted shares outstanding 4.3 B4.37 B4.33 B4.29 B4.3 B 17.29 B EBITDA 16.4 B17.3 B16.81 B17.41 B15.75 B 67.26 B EBIT 9.81 B11.6 B10.71 B10.93 B8.03 B 41.27 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.58 B5.7 B6.1 B6.47 B7.71 B 25.99 B