XRN

Value 202020212022202320242025 TTM Total revenue 93.73 M115.94 M137.28 M141.05 M138.78 M148.21 M 148.21 M Gross profit 93.73 M115.94 M137.28 M141.05 M138.78 M148.21 M 148.21 M Operating expenses 96.23 M98.66 M124.04 M134.01 M70.46 M82.63 M 69.63 M Selling/general/admin expenses 11.94 M16.45 M16.55 M16.85 M21.12 M20 M 20 M Research & development —————— — Operating income -2.5 M17.27 M13.24 M7.04 M68.32 M65.58 M 78.58 M Non-Operating Income, Total —————1.5 M — Interest expense, net of interest capitalized 18.68 M19.7 M25.23 M30.89 M28.69 M31.75 M 31.75 M Non-Operating Income, excl. Interest Expenses —————-30.25 M — Unusual income/expense —————— — Pretax income 70.41 M84.39 M101.56 M105.08 M97.57 M98.2 M 111.2 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest -574 K720 K854 K1.12 M59 K-1.05 M -1.05 M After tax other income/expense 16 K-62 K-21 K-433 K-136 K-147 K -147 K Net income before discontinued operations -2.5 M17.27 M13.24 M6.17 M2.49 M-8.37 M -8.37 M Discontinued operations —1.07 M6.75 M15.56 M4.21 M1.49 M 1.49 M Net income -2.5 M18.34 M20 M21.73 M6.69 M-6.88 M -6.88 M Dilution adjustment 574 K-720 K-854 K-1.12 M-59 K1.05 M 1.05 M Preferred dividends 5.82 M5.82 M5.82 M5.82 M5.82 M6.28 M 6.28 M Diluted net income available to common stockholders -7.75 M11.8 M13.32 M14.79 M811 K-12.12 M -12.12 M Basic earnings per share (Basic EPS) —0.9511.150.05-0.91 -0.91 Diluted earnings per share (Diluted EPS) —0.9511.150.05-0.91 -0.91 Average basic shares outstanding —12.13 M13.09 M13.11 M13.19 M13.38 M 53.52 M Diluted shares outstanding —12.13 M13.09 M13.11 M13.19 M13.38 M 53.52 M EBITDA 33.85 M64.15 M69.97 M65.18 M123.68 M124.62 M 137.62 M EBIT -2.5 M17.27 M13.24 M7.04 M68.32 M65.58 M 78.58 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 36.35 M46.88 M56.72 M58.13 M55.36 M59.04 M 59.04 M