Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 996.26 M998.97 M1.14 B1.13 B1.51 B 4.78 B Research & development 760.7 M725.29 M711.24 M710.67 M1.04 B 3.19 B Operating income 329.3 M484.29 M409.44 M485.37 M-171.99 M 1.21 B Non-Operating Income, Total 8.34 M-13.39 M167.15 M4.67 M5.43 M 163.85 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 8.34 M-13.39 M167.15 M4.67 M5.43 M 163.85 M Pretax income 227.05 M659.38 M601.53 M201.95 M-392.58 M 1.07 B Equity in earnings ————— — Taxes 38.33 M121.05 M139.93 M86.4 M-83.98 M 263.39 M Non-controlling/minority interest -1.15 M-124 K54 K-206 K86 K -190 K After tax other income/expense ————— — Net income before discontinued operations 189.87 M538.46 M461.54 M115.76 M-308.68 M 807.08 M Discontinued operations ————— — Net income 189.87 M538.46 M461.54 M115.76 M-308.68 M 807.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 189.87 M538.46 M461.54 M115.76 M-308.68 M 807.08 M Basic earnings per share (Basic EPS) 0.310.880.760.18-0.52 1.3 Diluted earnings per share (Diluted EPS) 0.30.870.740.19-0.52 1.28 Average basic shares outstanding 619.37 M612.88 M610.2 M612.24 M597.59 M — Diluted shares outstanding 635.34 M618.93 M621.66 M622.84 M597.59 M — EBITDA 3.9 B4.09 B3.95 B3.96 B3.07 B 15.08 B EBIT 3.81 B4 B3.86 B3.87 B2.98 B 14.71 B Cost of revenue 3.48 B3.52 B3.45 B3.38 B3.15 B 13.5 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 88.95 M92.4 M92.12 M96.06 M95.98 M 376.56 M