Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 64.68 M80.68 M86.52 M82.19 M68.77 M73.52 M — Research & development 5.22 M14.29 M24.58 M25.8 M29.03 M34.27 M — Operating income 3.76 M83.03 M78.7 M96.35 M121.4 M122.22 M -833.22 K Non-Operating Income, Total 202.47 K166.71 K3.32 M21.56 M25.87 M28.97 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 202.47 K166.71 K3.32 M21.56 M25.87 M28.97 M — Unusual income/expense —————— — Pretax income 4.07 M84.61 M81.64 M115.74 M148.07 M152.12 M -833.22 K Equity in earnings —————— — Taxes 861.08 K2.02 M2.6 M2.69 M13.92 M3.98 M — Non-controlling/minority interest —-6 318———— — After tax other income/expense —————— — Net income before discontinued operations 3.21 M82.59 M79.04 M113.06 M134.15 M148.14 M -14.52 M Discontinued operations —————— — Net income 3.21 M82.59 M79.04 M113.06 M134.15 M148.14 M -14.52 M Dilution adjustment -10.56 M————— — Preferred dividends -5.28 M————— — Diluted net income available to common stockholders -2.07 M82.6 M79.76 M117.34 M135.68 M149.83 M -14.52 M Basic earnings per share (Basic EPS) —0.560.520.740.850.96 — Diluted earnings per share (Diluted EPS) 0.040.460.450.650.740.83 -0.08 Average basic shares outstanding —148.74 M153.53 M159.26 M160.43 M155.98 M — Diluted shares outstanding 91.76 M179.9 M176.64 M181.8 M183.16 M180.08 M — EBITDA 4.02 M83.88 M79.83 M98.37 M122.75 M124.03 M — EBIT 3.76 M83.03 M78.7 M96.35 M121.4 M122.22 M — Cost of revenue 61.27 M95.14 M113.81 M114.53 M120.47 M111.93 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 262.18 K850.38 K1.13 M2.02 M1.35 M1.81 M 833.22 K