Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 567.51 M590.04 M679.03 M769.04 M770.94 M774.06 M 778.43 M Research & development 230.1 M265.2 M294.5 M320.6 M310.5 M297.8 M — Operating income -38.8 M31.51 M58.35 M79.04 M151.04 M184.52 M 182.36 M Non-Operating Income, Total 3.67 M2.2 M8.43 M26.04 M31.91 M19.51 M 16.32 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.29 M115 K5.63 M19.62 M23.47 M13.8 M 10.92 M Unusual income/expense 1.38 M2.09 M2.79 M6.42 M8.44 M5.71 M 5.4 M Pretax income -35.13 M33.72 M66.78 M105.08 M182.96 M204.03 M 198.68 M Equity in earnings —————— — Taxes -15.7 M-5.95 M30.43 M5.91 M50.11 M58.43 M 59.74 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.42 M39.67 M36.35 M99.17 M132.85 M145.6 M 138.94 M Discontinued operations —————— — Net income -19.42 M39.67 M36.35 M99.17 M132.85 M145.6 M 138.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.42 M39.67 M36.35 M99.17 M132.85 M145.6 M 138.94 M Basic earnings per share (Basic EPS) -0.270.530.511.431.972.3 2.23 Diluted earnings per share (Diluted EPS) -0.270.50.51.351.882.24 2.18 Average basic shares outstanding 73 M74.22 M70.87 M69.22 M67.42 M63.33 M — Diluted shares outstanding 73 M78.62 M73.4 M73.6 M70.61 M65.09 M — EBITDA 11.81 M87.2 M103.2 M121.23 M191.45 M234.61 M 236.33 M EBIT -38.8 M31.51 M58.35 M79.04 M151.04 M184.52 M 182.36 M Cost of revenue 57.19 M78.1 M105.7 M114.23 M123.68 M142.6 M 146.18 M Other cost of goods sold ———114.23 M123.68 M142.6 M 146.18 M Depreciation & amortization (cash flow) 50.61 M55.68 M44.85 M42.18 M40.41 M50.09 M 53.98 M