Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 801.63 M336.4 M306.61 M343.94 M351.42 M — Research & development 114.5 M132.54 M133.33 M120.56 M125.04 M — Operating income -595.67 M-23.49 M140.49 M339.07 M592.9 M — Non-Operating Income, Total 24.42 M97.13 M188.24 M121.64 M177.61 M — Interest expense, net of interest capitalized 6 00025 K00— — Non-Operating Income, excl. Interest Expenses 23.3 M63.67 M169.89 M104.08 M161.99 M — Unusual income/expense 1.11 M33.44 M18.35 M17.56 M15.62 M — Pretax income -571.25 M73.64 M328.72 M460.71 M770.51 M — Equity in earnings -1.78 M-181 K-291 K-392 K-2.12 M — Taxes 2.23 M13.92 M15.04 M32.8 M132.87 M — Non-controlling/minority interest -13 K78 K-176 K-486 K-3.93 M — After tax other income/expense —-1.77 M-1.8 M-5.19 M-5.58 M — Net income before discontinued operations -573.48 M59.72 M313.68 M427.91 M637.64 M — Discontinued operations 00——— — Net income -573.48 M59.72 M313.68 M427.91 M637.64 M — Dilution adjustment 13 K-78 K176 K—— — Preferred dividends 81.35 M667 K2.18 M—— — Diluted net income available to common stockholders -654.82 M58.98 M311.68 M420.57 M630.36 M — Basic earnings per share (Basic EPS) —00.010.020.03 0.48 Diluted earnings per share (Diluted EPS) -0.0400.010.020.03 0.48 Average basic shares outstanding 13.45 B21.52 B21.11 B20.82 B20.84 B — Diluted shares outstanding 13.45 B21.58 B21.16 B20.9 B20.93 B — EBITDA -588.67 M-17.57 M112.56 M305.84 M536.02 M — EBIT -599.25 M-30.38 M102.04 M295.16 M521.71 M — Cost of revenue 398.58 M509.56 M613.19 M739.4 M724.16 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.58 M12.81 M10.53 M10.68 M14.3 M —