YUM

Value 202020212022202320242025 TTM Total revenue 5.65 B6.58 B6.84 B7.08 B7.55 B8.21 B 8.49 B Gross profit 4.15 B4.86 B5.1 B5.3 B5.43 B5.73 B 5.85 B Operating expenses 4.15 B4.45 B4.66 B4.76 B5.15 B5.64 B 5.82 B Selling/general/admin expenses 1.28 B1.26 B1.34 B1.4 B1.43 B1.54 B 1.43 B Research & development —————— — Operating income 1.5 B2.14 B2.19 B2.32 B2.4 B2.57 B 2.67 B Non-Operating Income, Total 88 M98 M13 M12 M25 M-7 M -5 M Interest expense, net of interest capitalized 558 M551 M558 M602 M542 M544 M — Non-Operating Income, excl. Interest Expenses -470 M-453 M-545 M-590 M-517 M-551 M -5 M Unusual income/expense —————— — Pretax income 1.02 B1.67 B1.66 B1.82 B1.9 B2.08 B 2.16 B Equity in earnings —————— — Taxes 116 M99 M337 M221 M414 M518 M 426 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 904 M1.57 B1.32 B1.6 B1.49 B1.56 B 1.74 B Discontinued operations —————— — Net income 904 M1.57 B1.32 B1.6 B1.49 B1.56 B 1.74 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 904 M1.57 B1.32 B1.6 B1.49 B1.56 B 1.74 B Basic earnings per share (Basic EPS) 2.995.34.635.685.285.59 6.24 Diluted earnings per share (Diluted EPS) 2.945.214.575.595.225.55 6.2 Average basic shares outstanding 302 M297 M286 M281 M282 M279 M — Diluted shares outstanding 307 M302 M290 M285 M285 M281 M — EBITDA 143 M2.3 B2.33 B2.47 B2.58 B2.78 B 2.89 B EBIT -3 M2.14 B2.19 B2.32 B2.4 B2.58 B 2.67 B Cost of revenue 1.51 B1.73 B1.75 B1.77 B2.12 B2.48 B 2.64 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 146 M164 M146 M153 M175 M206 M 221 M