Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 28.38 M38.98 M44.31 M48.83 M56.54 M67.72 M 67.72 M Research & development —————— — Operating income 96.93 M144.57 M160.21 M188.37 M193.11 M236.55 M 232.15 M Non-Operating Income, Total 165 K3.76 M2.07 M5.03 M2.97 M8.13 M 3.73 M Interest expense, net of interest capitalized 22.11 M16.55 M36.54 M138.2 M187.38 M191.85 M 191.85 M Non-Operating Income, excl. Interest Expenses -21.94 M-12.8 M-34.47 M-133.17 M-184.41 M-183.72 M -188.12 M Unusual income/expense —————— — Pretax income 36.78 M64.56 M68.59 M90.59 M83.05 M110.31 M 110.31 M Equity in earnings 2.66 M2.4 M1.55 M3.04 M2.2 M2.1 M 2.1 M Taxes 6.79 M12.42 M14.34 M19.54 M17.94 M22.45 M 22.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 29.99 M52.14 M54.26 M71.04 M65.11 M87.86 M 87.86 M Discontinued operations —————— — Net income 29.99 M52.14 M54.26 M71.04 M65.11 M87.86 M 87.86 M Dilution adjustment ——0000 0 Preferred dividends ——1.35 M5.4 M5.4 M5.4 M 5.4 M Diluted net income available to common stockholders 29.99 M52.14 M52.91 M65.64 M59.71 M82.46 M 82.46 M Basic earnings per share (Basic EPS) 1.652.542.342.622.272.81 2.81 Diluted earnings per share (Diluted EPS) 1.642.532.322.592.262.79 2.79 Average basic shares outstanding 18.17 M20.5 M22.63 M25.08 M26.25 M29.4 M 117.79 M Diluted shares outstanding 18.24 M20.63 M22.82 M25.3 M26.45 M29.55 M 118.34 M EBITDA ———172.72 M175.83 M25.27 M 165.8 M EBIT ———174.81 M175.67 M23.46 M 163.99 M Cost of revenue ———4.48 M10.87 M11.32 M 11.32 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -3.94 M-5.42 M-4 M-2.1 M160 K1.8 M 1.8 M