Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 28.38 M38.98 M44.31 M48.83 M56.54 M67.7 M 69 M Research & development —————— — Operating income 96.97 M141.8 M160.01 M188.4 M193.15 M236.57 M 235.64 M Non-Operating Income, Total 165 K950 K1.79 M-104 K2.97 M8.13 M 4.16 M Interest expense, net of interest capitalized 22.11 M16.55 M36.54 M138.2 M187.38 M191.85 M 191.44 M Non-Operating Income, excl. Interest Expenses -21.94 M-15.6 M-34.75 M-138.3 M-184.41 M-183.72 M -187.28 M Unusual income/expense —————— — Pretax income 36.78 M64.56 M68.59 M90.59 M83.05 M110.31 M 113.99 M Equity in earnings 2.66 M2.4 M1.55 M3.04 M2.2 M2.1 M 1.45 M Taxes 6.79 M12.42 M14.34 M19.54 M17.94 M22.45 M 23.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 29.99 M52.14 M54.26 M71.04 M65.11 M87.86 M 90.88 M Discontinued operations —————— — Net income 29.99 M52.14 M54.26 M71.04 M65.11 M87.86 M 90.88 M Dilution adjustment ——0000 0 Preferred dividends ——1.35 M5.4 M5.4 M5.4 M 5.4 M Diluted net income available to common stockholders 29.99 M52.14 M52.91 M65.64 M59.71 M82.46 M 85.48 M Basic earnings per share (Basic EPS) 1.652.542.342.622.272.81 2.84 Diluted earnings per share (Diluted EPS) 1.642.532.322.592.262.79 2.82 Average basic shares outstanding 18.17 M20.5 M22.63 M25.08 M26.25 M29.4 M — Diluted shares outstanding 18.24 M20.63 M22.82 M25.3 M26.45 M29.55 M — EBITDA 80.48 M129.6 M123.61 M42.97 M-7.25 M26.88 M 27.88 M EBIT 74.15 M118.17 M115.37 M36.65 M-11.67 M23.48 M 25.03 M Cost of revenue ———4.48 M10.87 M11.32 M 10.78 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.34 M8.62 M8.01 M6.3 M4.44 M3.4 M 2.85 M