CXDO

Value 20202021202220232024 TTM Total revenue 16.39 M28.09 M37.55 M53.2 M60.84 M 66.35 M Gross profit 11.44 M28.09 M37.55 M53.2 M60.84 M 66.19 M Operating expenses 15.4 M30.9 M74.95 M54.89 M59.01 M 62.16 M Selling/general/admin expenses 9.26 M18.85 M24.63 M28.46 M30.37 M 31.8 M Research & development 1.19 M1.4 M3.96 M4.86 M5.55 M 5.88 M Operating income 991 K2.81 M37.39 M1.69 M1.82 M 4.18 M Non-Operating Income, Total 908 K100 K1.39 M1.45 M65 K 379 K Interest expense, net of interest capitalized 76 K84 K78 K115 K42 K 60 K Non-Operating Income, excl. Interest Expenses 806 K-2.89 M97 K-94 K-61 K 184 K Unusual income/expense 26 K2.91 M1.22 M1.43 M84 K 135 K Pretax income 1.9 M2.91 M36.17 M264 K1.89 M 4.61 M Equity in earnings ————— — Taxes 6.04 M465 K762 K98 K212 K 247 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.94 M2.44 M35.41 M362 K1.68 M 4.36 M Discontinued operations ————— — Net income 7.94 M2.44 M35.41 M362 K1.68 M 4.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.94 M2.44 M35.41 M362 K1.68 M 4.36 M Basic earnings per share (Basic EPS) 0.5-0.12-1.54-0.010.06 0.14 Diluted earnings per share (Diluted EPS) 0.46-0.12-1.54-0.010.06 0.16 Average basic shares outstanding 15.77 M20.28 M22.94 B25.94 M26.76 M 114.61 M Diluted shares outstanding 17.42 M20.28 M22.94 B25.94 M30.02 M 124.26 M EBITDA -3.7 M———— 4.28 M EBIT -3.96 M———— 4.03 M Cost of revenue 4.95 M———— 154 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 258 K1.63 M311 M404 K303 K 245 K