CXDO

Value 202020212022202320242025 TTM Total revenue 16.39 M28.09 M37.55 M53.2 M60.84 M68.17 M 72.82 M Gross profit 11.44 M28.09 M37.55 M53.2 M60.84 M68.17 M 72.59 M Operating expenses 15.4 M30.9 M74.95 M54.89 M59.01 M63.48 M 68.84 M Selling/general/admin expenses 9.26 M18.85 M24.63 M28.46 M30.37 M32.49 M 35.4 M Research & development 1.19 M1.4 M3.96 M4.86 M5.55 M5.72 M 5.76 M Operating income 991 K-2.81 M-37.39 M-1.69 M1.82 M4.69 M 3.98 M Non-Operating Income, Total 908 K-100 K1.39 M1.45 M65 K681 K 783 K Interest expense, net of interest capitalized 76 K84 K78 K115 K42 K19 K 28 K Non-Operating Income, excl. Interest Expenses 858 K2.73 M97 K-94 K149 K599 K 674 K Unusual income/expense -26 K-2.91 M1.22 M1.43 M-84 K63 K 81 K Pretax income 1.9 M-2.91 M-36.17 M-264 K1.89 M5.37 M 4.76 M Equity in earnings —————— — Taxes -6.04 M465 K-762 K98 K212 K300 K 285 K Non-controlling/minority interest —————— — After tax other income/expense —————-4 000 -2 000 Net income before discontinued operations 7.94 M-2.44 M-35.41 M-362 K1.68 M5.07 M 4.51 M Discontinued operations —————— — Net income 7.94 M-2.44 M-35.41 M-362 K1.68 M5.07 M 4.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.94 M-2.44 M-35.41 M-362 K1.68 M5.07 M 4.48 M Basic earnings per share (Basic EPS) 0.5-0.12-1.54-0.010.060.17 0.15 Diluted earnings per share (Diluted EPS) 0.46-0.12-1.54-0.010.060.16 0.15 Average basic shares outstanding 15.77 M20.28 M22.94 B25.94 M26.76 M29.68 M — Diluted shares outstanding 17.42 M20.28 M22.94 B25.94 M30.02 M31.64 M — EBITDA -3.7 M-1.18 M273.61 M-1.28 M2.13 M4.91 M 3.95 M EBIT -3.96 M-2.81 M-37.39 M-1.69 M1.82 M4.69 M 3.75 M Cost of revenue 4.95 M————— 226 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 258 K1.63 M311 M404 K303 K217 K 197 K