Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 119.39 M122.37 M137.87 M129.51 M143.74 M163.94 M 575.07 M Research & development 8.03 M7.64 M7.49 M7.77 M7.94 M8.3 M 31.5 M Operating income 11.67 M12.03 M8 M14.17 M17.54 M18.63 M 58.34 M Non-Operating Income, Total 607 K707 K677 K896 K980 K934 K 3.49 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 554 K683 K646 K874 K968 K912 K 3.4 M Unusual income/expense 53 K24 K31 K22 K12 K22 K 87 K Pretax income 12.27 M12.73 M8.67 M15.06 M18.52 M19.57 M 61.82 M Equity in earnings —————— — Taxes 719 K447 K684 K363 K300 K36.14 M 37.49 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.55 M12.31 M7.99 M14.7 M18.86 M57.76 M 99.31 M Discontinued operations —————— — Net income 11.55 M12.31 M7.99 M14.7 M18.86 M57.76 M 99.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.55 M12.31 M7.99 M14.7 M18.86 M57.76 M 99.31 M Basic earnings per share (Basic EPS) 0.330.350.220.40.521.61 2.75 Diluted earnings per share (Diluted EPS) 0.310.350.210.390.51.53 2.63 Average basic shares outstanding 35.23 K35.01 K35.88 K36.33 K36.22 M36.14 M 72.43 M Diluted shares outstanding 37.21 K36.65 K37.67 K38.01 K37.73 M37.75 M 75.56 M EBITDA —12.38 M———35.62 M — EBIT 10.04 M10.47 M31.82 M31.3 M36.23 M35.22 M 134.57 M Cost of revenue 5.45 M5.42 M5.38 M4.84 M4.71 M4.44 M 19.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —1.9 M———400 K —