Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 137.87 M129.51 M143.74 M163.94 M154.62 M 591.83 M Research & development 7.49 M7.77 M7.94 M8.3 M8.55 M 32.57 M Operating income 8 M14.17 M17.54 M18.63 M23.42 M 73.75 M Non-Operating Income, Total 677 K896 K980 K934 K948 K 3.76 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 708 K918 K992 K956 K961 K 3.83 M Unusual income/expense -31 K-22 K-12 K-22 K-13 K -69 K Pretax income 8.67 M15.06 M18.52 M19.57 M24.36 M 77.51 M Equity in earnings ————— — Taxes 684 K363 K-345 K-38.19 M5.69 M -32.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 7.99 M14.7 M18.86 M57.76 M18.67 M 109.99 M Discontinued operations ————— — Net income 7.99 M14.7 M18.86 M57.76 M18.67 M 109.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.99 M14.7 M18.86 M57.76 M18.67 M 109.99 M Basic earnings per share (Basic EPS) 0.220.40.521.610.52 3.05 Diluted earnings per share (Diluted EPS) 0.210.390.51.530.51 2.93 Average basic shares outstanding 35.88 K36.33 K36.22 M36.14 M35.95 M — Diluted shares outstanding 37.67 K38.01 K37.73 M37.75 M36.94 M — EBITDA ———19.03 M— — EBIT 8 M14.17 M17.54 M18.63 M23.42 M 73.75 M Cost of revenue 5.38 M4.84 M4.71 M4.44 M4.26 M 18.26 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———400 K— —