MPWR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 620.12 M621.66 M637.55 M664.57 M737.18 M 2.66 B Gross profit 343.44 M344.41 M353.23 M366.02 M406.23 M 1.47 B Operating expenses 179.41 M181.1 M184.47 M201.26 M211.04 M 777.88 M Selling/general/admin expenses 94.36 M95.34 M92.24 M104.99 M112.87 M 405.45 M Research & development 85.05 M85.76 M92.23 M96.27 M98.17 M 372.43 M Operating income 164.03 M163.31 M168.76 M164.76 M195.18 M 692.01 M Non-Operating Income, Total 10.28 M6.22 M5.13 M12.22 M10.39 M 33.97 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 9.61 M6.57 M5.12 M11.6 M9.95 M 33.23 M Unusual income/expense 665 K-342 K16 K620 K446 K 740 K Pretax income 174.31 M169.53 M173.89 M176.98 M205.57 M 725.97 M Equity in earnings ————— — Taxes 29.9 M1.15 B40.1 M43.3 M27.3 M 1.26 B Non-controlling/minority interest ————— — After tax other income/expense -27 K-22 K20 K9 000361 K 368 K Net income before discontinued operations 144.43 M1.45 B133.79 M133.73 M178.27 M 1.9 B Discontinued operations ————— — Net income 144.43 M1.45 B133.79 M133.73 M178.27 M 1.9 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 144.43 M1.45 B133.79 M133.73 M178.27 M 1.9 B Basic earnings per share (Basic EPS) 2.9629.842.82.793.72 39.15 Diluted earnings per share (Diluted EPS) 2.9529.72.792.783.71 38.98 Average basic shares outstanding 48.76 M48.6 M47.85 M47.89 M47.9 M 192.24 M Diluted shares outstanding 48.96 M48.84 M48.01 M48.02 M48.04 M 192.9 M EBITDA 173.47 M173.35 M180.21 M177.88 M208.88 M 740.32 M EBIT 164.03 M163.31 M168.76 M164.76 M195.18 M 692.01 M Cost of revenue 276.68 M277.26 M284.32 M298.56 M330.95 M 1.19 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.45 M10.04 M11.45 M13.12 M13.7 M 48.31 M