Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 92.24 M104.99 M112.87 M118.73 M103.35 M 439.94 M Research & development 92.23 M96.27 M98.17 M95.6 M100.57 M 390.6 M Operating income 168.76 M164.76 M195.18 M199.94 M241.15 M 801.03 M Non-Operating Income, Total 5.13 M12.22 M10.39 M9.84 M6.03 M 38.48 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.12 M12.84 M9.95 M9.09 M5.45 M 37.33 M Unusual income/expense 16 K-620 K446 K745 K577 K 1.15 M Pretax income 173.89 M176.98 M205.57 M209.77 M247.18 M 839.51 M Equity in earnings ————— — Taxes 40.1 M43.25 M27.3 M38.12 M53.96 M 162.63 M Non-controlling/minority interest ————— — After tax other income/expense -20 K-777 K419 K347 K696 K 685 K Net income before discontinued operations 133.79 M133.73 M178.27 M171.66 M193.23 M 676.88 M Discontinued operations ————— — Net income 133.79 M133.73 M178.27 M171.66 M193.23 M 676.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 133.79 M133.73 M178.27 M171.66 M193.23 M 676.88 M Basic earnings per share (Basic EPS) 2.82.793.723.553.94 14 Diluted earnings per share (Diluted EPS) 2.792.783.713.53.92 13.91 Average basic shares outstanding 47.85 M47.89 M47.9 M48.03 M49.1 M — Diluted shares outstanding 48.01 M48.02 M48.04 M48.31 M49.24 M — EBITDA 180.21 M177.88 M208.88 M214.18 M256.26 M 857.2 M EBIT 168.76 M164.76 M195.18 M199.94 M241.15 M 801.03 M Cost of revenue 284.32 M298.56 M330.95 M336.89 M359.12 M 1.33 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.45 M13.12 M13.7 M14.24 M15.11 M 56.17 M