Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 92.24 M104.99 M112.87 M118.73 M103.35 M118.56 M 453.51 M Research & development 92.23 M96.27 M98.17 M95.6 M100.57 M118.62 M 412.95 M Operating income 168.76 M164.76 M195.18 M199.94 M241.15 M303.89 M 940.16 M Non-Operating Income, Total 5.13 M12.22 M10.39 M9.84 M6.03 M17.84 M 44.09 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.12 M12.84 M9.95 M9.09 M5.45 M17.74 M 42.23 M Unusual income/expense 16 K-620 K446 K745 K577 K98 K 1.87 M Pretax income 173.89 M176.98 M205.57 M209.77 M247.18 M321.73 M 984.26 M Equity in earnings —————— — Taxes 40.1 M43.25 M27.3 M38.12 M53.96 M64.43 M 183.81 M Non-controlling/minority interest —————— — After tax other income/expense -20 K-777 K419 K347 K696 K406 K 1.87 M Net income before discontinued operations 133.79 M133.73 M178.27 M171.66 M193.23 M257.3 M 800.45 M Discontinued operations —————— — Net income 133.79 M133.73 M178.27 M171.66 M193.23 M257.3 M 800.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 133.79 M133.73 M178.27 M171.66 M193.23 M257.3 M 800.45 M Basic earnings per share (Basic EPS) 2.82.793.723.553.945.24 16.45 Diluted earnings per share (Diluted EPS) 2.792.783.713.53.925.22 16.35 Average basic shares outstanding 47.85 M47.89 M47.9 M48.03 M49.1 M49.14 M — Diluted shares outstanding 48.01 M48.02 M48.04 M48.31 M49.24 M49.26 M — EBITDA 180.21 M177.88 M208.88 M214.18 M256.26 M320.96 M 1 B EBIT 168.76 M164.76 M195.18 M199.94 M241.15 M303.89 M 940.16 M Cost of revenue 284.32 M298.56 M330.95 M336.89 M359.12 M439.57 M 1.47 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.45 M13.12 M13.7 M14.24 M15.11 M17.07 M 60.12 M