MPWR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 621.66 M637.55 M664.57 M737.18 M751.15 M 2.79 B Gross profit 344.41 M353.23 M366.02 M406.23 M414.27 M 1.54 B Operating expenses 181.1 M184.47 M201.26 M211.04 M214.33 M 811.11 M Selling/general/admin expenses 95.34 M92.24 M104.99 M112.87 M118.73 M 428.84 M Research & development 85.76 M92.23 M96.27 M98.17 M95.6 M 382.26 M Operating income 163.31 M168.76 M164.76 M195.18 M199.94 M 728.64 M Non-Operating Income, Total 6.22 M5.13 M12.22 M10.39 M9.84 M 37.58 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.23 M5.12 M12.84 M9.95 M9.09 M 36.99 M Unusual income/expense 990 K16 K-620 K446 K745 K 587 K Pretax income 169.53 M173.89 M176.98 M205.57 M209.77 M 766.22 M Equity in earnings ————— — Taxes -1.28 B40.1 M43.25 M27.3 M38.12 M 148.77 M Non-controlling/minority interest ————— — After tax other income/expense 22 K-20 K-9 000419 K347 K 737 K Net income before discontinued operations 1.45 B133.79 M133.73 M178.27 M171.66 M 617.45 M Discontinued operations ————— — Net income 1.45 B133.79 M133.73 M178.27 M171.66 M 617.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.45 B133.79 M133.73 M178.27 M171.66 M 617.45 M Basic earnings per share (Basic EPS) 29.842.82.793.723.55 12.86 Diluted earnings per share (Diluted EPS) 29.72.792.783.713.5 12.78 Average basic shares outstanding 48.6 M47.85 M47.89 M47.9 M48.03 M 191.67 M Diluted shares outstanding 48.84 M48.01 M48.02 M48.04 M48.31 M 192.38 M EBITDA 173.35 M180.21 M177.88 M208.88 M214.18 M 781.15 M EBIT 163.31 M168.76 M164.76 M195.18 M199.94 M 728.64 M Cost of revenue 277.26 M284.32 M298.56 M330.95 M336.89 M 1.25 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.04 M11.45 M13.12 M13.7 M14.24 M 52.51 M