MYRG

Value 202020212022202320242025 TTM Total revenue 2.25 B2.5 B3.01 B3.64 B3.36 B3.66 B 3.66 B Gross profit 275.85 M324.98 M343.96 M364.4 M290.32 M423.79 M 423.79 M Operating expenses 190.21 M206.41 M230.18 M237.09 M3.31 B3.49 B 3.49 B Selling/general/admin expenses 188.53 M207.21 M222.42 M234.61 M238.22 M256.36 M 256.36 M Research & development —————— — Operating income 86.55 M118.56 M114.91 M129.09 M54.08 M166.87 M 166.87 M Non-Operating Income, Total 615 K695 K2.86 M926 K3.29 M2.09 M 2.09 M Interest expense, net of interest capitalized 4.56 M1.8 M3.56 M4.94 M6.53 M5.65 M 5.65 M Non-Operating Income, excl. Interest Expenses -4.55 M-1.63 M-3.38 M-4.05 M-4.71 M-4.22 M -4.22 M Unusual income/expense 606 K525 K2.67 M38 K1.48 M663 K 663 K Pretax income 81.39 M116.31 M114.2 M125 M46.49 M161.28 M 161.28 M Equity in earnings —————— — Taxes 22.63 M31.3 M30.82 M34.01 M16.23 M42.87 M 42.87 M Non-controlling/minority interest 04 00000—— — After tax other income/expense 1.95 M1.89 M2.29 M96 K1.46 M312 K 312 K Net income before discontinued operations 58.76 M85.01 M83.38 M90.99 M30.26 M118.42 M 118.42 M Discontinued operations —————— — Net income 58.76 M85.01 M83.38 M90.99 M30.26 M118.42 M 118.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 58.76 M85.01 M83.38 M90.99 M30.26 M118.42 M 118.42 M Basic earnings per share (Basic EPS) 3.525.054.985.451.847.57 7.57 Diluted earnings per share (Diluted EPS) 3.484.954.915.41.837.53 7.53 Average basic shares outstanding 16.68 M16.84 M16.76 M16.68 M16.47 M15.64 M 62.69 M Diluted shares outstanding 16.89 M17.16 M16.98 M16.84 M16.53 M15.73 M 62.99 M EBITDA 132.1 M164.78 M171.95 M186.45 M-2.95 B-3 B -3 B EBIT 85.65 M118.57 M113.78 M127.31 M-3.02 B-3.07 B -3.07 B Cost of revenue 1.97 B2.17 B2.66 B3.28 B3.07 B3.23 B 3.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 46.45 M46.2 M58.17 M59.14 M65.19 M66.51 M 66.51 M