Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 43.6 M40.1 M44.94 M52.05 M66.11 M 203.2 M Research & development 2.39 M956 K307 K1.25 M2.88 M 5.39 M Operating income 49.16 M44.27 M51.92 M56.27 M71.96 M 224.41 M Non-Operating Income, Total 343.92 M-162.13 M193.31 M14.36 M112.79 M 158.34 M Interest expense, net of interest capitalized 15.9 M20.13 M27.2 M31.63 M40.28 M 119.24 M Non-Operating Income, excl. Interest Expenses 326.3 M-179.57 M163.51 M-18.8 M72.49 M 37.64 M Unusual income/expense 1.72 M-2.68 M2.59 M1.53 M20 K 1.46 M Pretax income 377.17 M-136.24 M218.02 M50.96 M146.12 M 278.86 M Equity in earnings ————— — Taxes 0———— — Non-controlling/minority interest 269.88 M-123.99 M156.42 M9.77 M75.27 M 117.47 M After tax other income/expense ————— — Net income before discontinued operations 14.92 M73.45 M245.23 M70.63 M184.76 M 574.07 M Discontinued operations ————— — Net income 14.92 M73.45 M245.23 M70.63 M184.76 M 574.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 123.2 M-122.37 M88.81 M60.87 M109.48 M 136.78 M Basic earnings per share (Basic EPS) -0.470.25-0.34-0.23-0.42 -0.74 Diluted earnings per share (Diluted EPS) -0.470.25-0.34-0.23-0.42 -0.74 Average basic shares outstanding 259.38 M258.54 M260.4 M260.88 M262.58 M 1.04 B Diluted shares outstanding 259.38 M258.54 M260.4 M260.88 M262.58 M 1.04 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.77 M16.88 M17.53 M17.39 M18.4 M 70.2 M