Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 44.94 M52.05 M66.11 M39.19 M49.94 M 207.28 M Research & development 307 K1.25 M2.88 M3.57 M2.14 M 9.84 M Operating income -51.92 M-56.27 M-71.96 M-45.78 M-55.12 M -229.13 M Non-Operating Income, Total -193.31 M-14.36 M-112.79 M116.76 M-139.93 M -150.32 M Interest expense, net of interest capitalized 27.2 M31.63 M40.28 M70.89 M79.25 M 222.05 M Non-Operating Income, excl. Interest Expenses -223.11 M-44.47 M-153.05 M39.47 M-220.6 M -378.66 M Unusual income/expense 2.59 M-1.53 M-20 K6.4 M1.43 M 6.29 M Pretax income -272.43 M-108.63 M-223.39 M-25.34 M-274.29 M -631.64 M Equity in earnings ————— — Taxes ———-5.91 M0 — Non-controlling/minority interest -156.42 M-9.77 M-75.27 M118.26 M-58.63 M -25.41 M After tax other income/expense ————— — Net income before discontinued operations -245.23 M-70.63 M-184.76 M70.98 M-195.04 M -379.45 M Discontinued operations ————— — Net income -245.23 M-70.63 M-184.76 M70.98 M-195.04 M -379.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -88.81 M-60.87 M-109.48 M-47.28 M-136.41 M -354.04 M Basic earnings per share (Basic EPS) -0.34-0.23-0.42-0.18-0.51 -1.34 Diluted earnings per share (Diluted EPS) -0.34-0.23-0.42-0.18-0.51 -1.34 Average basic shares outstanding 260.4 M260.88 M262.58 M262.16 M264.91 M — Diluted shares outstanding 260.4 M260.88 M262.58 M262.16 M264.91 M — EBITDA -34.39 M-38.88 M-53.56 M-16.84 M-25.2 M -134.48 M EBIT -51.92 M-56.27 M-71.96 M-45.78 M-55.12 M -229.13 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 17.53 M17.39 M18.4 M28.94 M29.92 M 94.65 M