OABIW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 4.17 M10.8 M4.15 M3.9 M2.24 M 21.09 M Gross profit 4.17 M10.8 M4.15 M3.9 M2.24 M 21.09 M Operating expenses 23.94 M26.68 M23 M20.12 M20.38 M 90.18 M Selling/general/admin expenses 7.08 M7.36 M7.92 M7.68 M6.78 M 29.74 M Research & development 13.32 M13.31 M12.6 M10.86 M10.38 M 47.15 M Operating income 19.76 M15.88 M18.84 M16.22 M18.14 M 69.08 M Non-Operating Income, Total 683 K657 K538 K463 K454 K 2.11 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 675 K659 K537 K436 K446 K 2.08 M Unusual income/expense 8 000-2 0001 00027 K8 000 34 K Pretax income 19.08 M15.22 M18.31 M15.76 M17.69 M 66.97 M Equity in earnings ————— — Taxes 2.71 M2.15 M106 K119 K1.16 M 3.54 M Non-controlling/minority interest ————— — After tax other income/expense -9 00020 K22 K98 K33 K 173 K Net income before discontinued operations 16.37 M13.07 M18.2 M15.88 M16.52 M 63.67 M Discontinued operations ————— — Net income 16.37 M13.07 M18.2 M15.88 M16.52 M 63.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.37 M13.07 M18.2 M15.88 M16.52 M 63.67 M Basic earnings per share (Basic EPS) -0.16-0.13-0.17-0.15-0.14 -0.59 Diluted earnings per share (Diluted EPS) -0.16-0.13-0.17-0.15-0.14 -0.59 Average basic shares outstanding 102.39 M102.36 M105.62 M106.15 M114.73 M 428.86 M Diluted shares outstanding 102.39 M102.36 M105.62 M106.15 M114.73 M 428.86 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.93 M7.61 M4.74 M4.65 M4.66 M 21.65 M