OABIW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 4.15 M3.9 M2.24 M8.38 M14.43 M 28.94 M Gross profit 4.15 M3.9 M2.24 M8.38 M14.43 M 28.94 M Operating expenses 23 M20.12 M20.38 M24.14 M22.26 M 86.89 M Selling/general/admin expenses 7.92 M7.68 M6.78 M6.84 M6.62 M 27.92 M Research & development 12.6 M10.86 M10.38 M13.91 M9.64 M 44.79 M Operating income -18.84 M-16.22 M-18.14 M-15.77 M-7.83 M -57.95 M Non-Operating Income, Total 538 K463 K454 K1.22 M564 K 2.7 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 537 K436 K462 K1.23 M487 K 2.61 M Unusual income/expense 1 00027 K-8 000-5 00077 K 91 K Pretax income -18.31 M-15.76 M-17.69 M-14.55 M-7.26 M -55.25 M Equity in earnings ————— — Taxes -106 K119 K-1.16 M-367 K442 K -967 K Non-controlling/minority interest ————— — After tax other income/expense -22 K-98 K-33 K-608 K-57 K -796 K Net income before discontinued operations -18.2 M-15.88 M-16.52 M-14.18 M-7.71 M -54.29 M Discontinued operations ————— — Net income -18.2 M-15.88 M-16.52 M-14.18 M-7.71 M -54.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.2 M-15.88 M-16.52 M-14.18 M-7.71 M -54.29 M Basic earnings per share (Basic EPS) -0.17-0.15-0.14-0.11-0.06 -0.46 Diluted earnings per share (Diluted EPS) -0.17-0.15-0.14-0.11-0.06 -0.46 Average basic shares outstanding 105.62 M106.15 M114.73 M113.64 M128.25 M — Diluted shares outstanding 105.62 M106.15 M114.73 M113.64 M128.25 M — EBITDA -14.1 M-11.57 M-13.48 M-8.06 M-1.39 M -34.51 M EBIT -18.84 M-16.22 M-18.14 M-15.77 M-7.83 M -57.95 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.74 M4.65 M4.66 M7.71 M6.43 M 23.45 M