Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —58.4 M89.03 M110.27 M131.56 M165.3 M 165.3 M Research & development —41.77 M65.17 M119.05 M174.39 M270.72 M 270.72 M Operating income —102.05 M135.2 M177.92 M189.8 M228.84 M 228.84 M Non-Operating Income, Total —22.79 M2.26 M1 M390 K2.94 M 2.94 M Interest expense, net of interest capitalized —1.55 M3.73 M3.87 M4.04 M26.49 M 3.14 M Non-Operating Income, excl. Interest Expenses —20.44 M-2.48 M-6.58 M-8.08 M-27.93 M -4.58 M Unusual income/expense —798 K1.01 M3.71 M4.43 M4.38 M 4.38 M Pretax income —124.84 M132.95 M178.92 M189.41 M225.9 M 225.9 M Equity in earnings —————— — Taxes —7.52 M3 M3.65 M764 K27.69 M 27.69 M Non-controlling/minority interest —————— — After tax other income/expense —-2.01 M———— — Net income before discontinued operations —117.32 M135.94 M182.57 M190.18 M198.21 M 198.21 M Discontinued operations —————— — Net income —117.32 M135.94 M182.57 M190.18 M198.21 M 198.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —117.32 M135.94 M182.57 M190.18 M198.21 M 198.21 M Basic earnings per share (Basic EPS) ——-0.29-0.38-0.38-0.37 -0.37 Diluted earnings per share (Diluted EPS) ——-0.29-0.38-0.38-0.37 -0.37 Average basic shares outstanding ——466.21 M481.77 M495.93 M530.66 M 2.08 B Diluted shares outstanding ——466.21 M481.77 M495.93 M530.66 M 2.08 B EBITDA —-89.66 M-103.83 M-150.45 M-157.18 M-184.12 M -174.1 M EBIT —-102.05 M-135.2 M-177.92 M-189.8 M-228.84 M -228.84 M Cost of revenue —64.13 M192.01 M193.18 M320.06 M394.62 M 394.62 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —12.4 M31.38 M27.47 M32.63 M44.72 M 54.74 M