RMBS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 145.51 M161.1 M166.66 M172.21 M178.51 M190.24 M 707.63 M Gross profit 117.41 M129.59 M133.82 M137.44 M141.92 M150.03 M 563.22 M Operating expenses 62.72 M71.73 M70.68 M74.45 M78.67 M79.21 M 303 M Selling/general/admin expenses 25.87 M28 M28.06 M28.11 M29.16 M29.96 M 115.29 M Research & development 41.3 M43.7 M42.62 M46.33 M49.51 M49.25 M 187.71 M Operating income 54.7 M57.86 M63.14 M62.99 M63.26 M70.83 M 260.22 M Non-Operating Income, Total 4.34 M4.44 M4.48 M4.85 M6.03 M6.38 M 21.74 M Interest expense, net of interest capitalized 327 K352 K377 K382 K294 K320 K 1.37 M Non-Operating Income, excl. Interest Expenses -654 K-704 K-754 K-764 K-588 K-640 K -2.75 M Unusual income/expense 4.67 M4.8 M4.86 M5.23 M6.33 M6.7 M 23.11 M Pretax income 59.03 M62.3 M67.62 M67.84 M69.29 M77.21 M 281.96 M Equity in earnings —————— — Taxes 10.4 M22 K7.3 M9.9 M20.9 M13.4 M 51.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 48.66 M62.2 M60.3 M57.94 M48.38 M63.84 M 230.46 M Discontinued operations —————— — Net income 48.66 M62.2 M60.3 M57.94 M48.38 M63.84 M 230.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 48.66 M62.2 M60.3 M57.94 M48.38 M63.84 M 230.46 M Basic earnings per share (Basic EPS) 0.450.590.560.540.450.59 2.14 Diluted earnings per share (Diluted EPS) 0.450.570.560.530.440.58 2.11 Average basic shares outstanding 107.23 M107.44 M107.24 M107.59 M107.62 M107.55 M 429.99 M Diluted shares outstanding 108.47 M109.04 M108.63 M108.52 M109.3 M109.23 M 435.69 M EBITDA 65.35 M60.62 M65.92 M66 M66.29 M73.92 M 272.13 M EBIT 54.7 M57.86 M63.14 M62.99 M63.26 M70.83 M 260.22 M Cost of revenue 28.1 M31.52 M32.84 M34.77 M36.59 M40.21 M 144.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.66 M2.76 M2.78 M3.01 M3.04 M3.09 M 11.92 M