RMBS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 161.1 M166.66 M172.21 M178.51 M190.24 M180.19 M 721.15 M Gross profit 129.59 M133.82 M137.44 M141.92 M150.03 M143.66 M 573.05 M Operating expenses 71.73 M70.68 M74.45 M78.67 M79.21 M81.9 M 314.22 M Selling/general/admin expenses 28 M28.06 M28.11 M29.16 M29.96 M31.67 M 118.9 M Research & development 43.7 M42.62 M46.33 M49.51 M49.25 M50.23 M 195.32 M Operating income 57.86 M63.14 M62.99 M63.26 M70.83 M61.76 M 258.83 M Non-Operating Income, Total 4.44 M4.48 M4.85 M6.03 M6.38 M6.87 M 24.13 M Interest expense, net of interest capitalized 352 K377 K382 K294 K320 K279 K 1.27 M Non-Operating Income, excl. Interest Expenses 4.44 M4.48 M-764 K-588 K-640 K-558 K -2.55 M Unusual income/expense 4.8 M4.86 M5.23 M6.33 M6.7 M7.15 M 25.41 M Pretax income 62.3 M67.62 M67.84 M69.29 M77.21 M68.63 M 282.96 M Equity in earnings —————— — Taxes 103 K7.32 M9.9 M20.91 M13.37 M8.77 M 52.95 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 62.2 M60.3 M57.94 M48.38 M63.84 M59.86 M 230.01 M Discontinued operations —————— — Net income 62.2 M60.3 M57.94 M48.38 M63.84 M59.86 M 230.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 62.2 M60.3 M57.94 M48.38 M63.84 M59.86 M 230.01 M Basic earnings per share (Basic EPS) 0.590.560.540.450.590.55 2.13 Diluted earnings per share (Diluted EPS) 0.570.560.530.440.580.55 2.1 Average basic shares outstanding 107.44 M107.24 M107.59 M107.62 M107.55 M108.03 M — Diluted shares outstanding 109.04 M108.63 M108.52 M109.3 M109.23 M109.72 M — EBITDA 60.62 M65.92 M66 M66.29 M73.92 M64.83 M 271.04 M EBIT 57.86 M63.14 M62.99 M63.26 M70.83 M61.76 M 258.83 M Cost of revenue 31.52 M32.84 M34.77 M36.59 M40.21 M36.53 M 148.1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.76 M2.78 M3.01 M3.04 M3.09 M3.07 M 12.21 M