Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.38 M6.28 M5.91 M5.96 M5.67 M 23.82 M Research & development 3.5 M3.14 M3.33 M3.34 M3.28 M 13.09 M Operating income 8.86 M9.42 M9.25 M9.32 M8.98 M 36.97 M Non-Operating Income, Total 948 K850 K1.07 M1.28 M1.17 M 4.36 M Interest expense, net of interest capitalized 5 0006 0004 0002 0002 000 14 K Non-Operating Income, excl. Interest Expenses 943 K844 K1.06 M1.27 M1.17 M 4.35 M Unusual income/expense ————— — Pretax income 9.8 M10.27 M10.31 M10.6 M10.15 M 41.33 M Equity in earnings ————— — Taxes —24.35 M——— — Non-controlling/minority interest ————— — After tax other income/expense 053 K—16 K0 — Net income before discontinued operations 7.92 M8.58 M8.19 M8.05 M7.81 M 32.63 M Discontinued operations ————— — Net income 7.92 M8.58 M8.19 M8.05 M7.81 M 32.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.92 M8.58 M8.19 M8.05 M7.81 M 32.63 M Basic earnings per share (Basic EPS) -0.24-0.25-0.2-0.16-0.16 -0.77 Diluted earnings per share (Diluted EPS) -0.24-0.25-0.2-0.16-0.16 -0.77 Average basic shares outstanding 33.52 M33.16 M41.97 M49.07 M49.53 M 173.72 M Diluted shares outstanding 33.52 M33.16 M41.97 M49.07 M49.53 M 173.72 M EBITDA —-9.28 M-9.09 M-9.11 M-8.78 M -36.25 M EBIT —-9.46 M-9.29 M-9.36 M-9.02 M -37.13 M Cost of revenue —32 K40 K41 K41 K 154 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 200 K178 K200 K253 K243 K 874 K