Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 6.28 M5.91 M5.96 M5.67 M5.71 M 23.25 M Research & development 3.14 M3.33 M3.34 M3.28 M3.22 M 13.17 M Operating income -9.42 M-9.25 M-9.32 M-8.98 M-8.95 M -36.5 M Non-Operating Income, Total 850 K1.07 M1.28 M1.17 M1.07 M 4.58 M Interest expense, net of interest capitalized 6 0004 0002 0002 0001 000 9 000 Non-Operating Income, excl. Interest Expenses 844 K1.06 M1.27 M1.17 M1.07 M 4.58 M Unusual income/expense ————— — Pretax income -8.57 M-8.19 M-8.04 M-7.81 M-31.93 M -55.97 M Equity in earnings ————— — Taxes -2.37 M———-168 K — Non-controlling/minority interest ————— — After tax other income/expense 85 K—-16 K00 — Net income before discontinued operations -8.58 M-8.19 M-8.05 M-7.81 M-7.88 M -31.93 M Discontinued operations ————— — Net income -8.58 M-8.19 M-8.05 M-7.81 M-7.88 M -31.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.58 M-8.19 M-8.05 M-7.81 M-7.88 M -31.93 M Basic earnings per share (Basic EPS) -0.25-0.2-0.16-0.16-0.15 -0.67 Diluted earnings per share (Diluted EPS) -0.25-0.2-0.16-0.16-0.15 -0.67 Average basic shares outstanding 33.16 M41.97 M49.07 M49.53 M47.66 M 188.22 M Diluted shares outstanding 33.16 M41.97 M49.07 M49.53 M47.66 M 188.22 M EBITDA -9.24 M-9.07 M-9.12 M-8.78 M-8.75 M -35.73 M EBIT -9.46 M-9.29 M-9.36 M-9.02 M-9 M -36.67 M Cost of revenue 32 K40 K41 K41 K42 K 164 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 211 K216 K237 K243 K244 K 940 K