Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.28 M5.91 M5.96 M5.67 M5.71 M6.3 M 23.64 M Research & development 3.14 M3.33 M3.34 M3.28 M3.22 M3.03 M 12.87 M Operating income -9.42 M-9.25 M-9.32 M-8.98 M-8.95 M-9.36 M -36.61 M Non-Operating Income, Total 850 K1.07 M1.28 M1.17 M1.07 M963 K 4.48 M Interest expense, net of interest capitalized 6 0004 0002 0002 0001 0002 000 7 000 Non-Operating Income, excl. Interest Expenses 844 K1.06 M1.27 M1.17 M1.07 M961 K 4.47 M Unusual income/expense —————— — Pretax income -8.57 M-8.19 M-8.04 M-7.81 M-31.93 M-8.4 M -56.18 M Equity in earnings —————— — Taxes -2.37 M———-168 K— — Non-controlling/minority interest —————— — After tax other income/expense 85 K—5 0000016 K 21 K Net income before discontinued operations -8.58 M-8.19 M-8.05 M-7.81 M-7.88 M-8.4 M -32.14 M Discontinued operations —————— — Net income -8.58 M-8.19 M-8.05 M-7.81 M-7.88 M-8.4 M -32.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -8.58 M-8.19 M-8.05 M-7.81 M-7.88 M-8.4 M -32.14 M Basic earnings per share (Basic EPS) -0.25-0.2-0.16-0.16-0.15-0.17 -0.64 Diluted earnings per share (Diluted EPS) -0.25-0.2-0.16-0.16-0.15-0.17 -0.64 Average basic shares outstanding 33.16 M41.97 M49.07 M49.53 M47.66 M50.26 M — Diluted shares outstanding 33.16 M41.97 M49.07 M49.53 M47.66 M50.26 M — EBITDA -9.24 M-9.07 M-9.12 M-8.78 M-8.75 M-9.21 M -35.86 M EBIT -9.46 M-9.29 M-9.36 M-9.02 M-9 M-9.4 M -36.78 M Cost of revenue 32 K40 K41 K41 K42 K42 K 166 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 211 K216 K237 K243 K244 K193 K 917 K