Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.26 M1.94 M1.62 M1.5 M1.08 M 6.14 M Research & development ————— — Operating income -3.84 M-2.66 M-1.74 M-2.55 M-2.29 M -9.25 M Non-Operating Income, Total -418.54 K-670.12 K-468.07 K-1.24 M-573.83 K -2.95 M Interest expense, net of interest capitalized -1.02 M765.79 K41.84 K349.66 K315.99 K 1.47 M Non-Operating Income, excl. Interest Expenses 1.02 M-765.79 K-41.84 K-349.66 K-315.99 K -1.47 M Unusual income/expense -418.54 K-670.12 K-468.07 K-1.24 M-573.83 K -2.95 M Pretax income -3.37 M-5.5 M-2.2 M-4.16 M-3.24 M -15.1 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.26 M-3.33 M-2.21 M-3.79 M-2.87 M -12.2 M Discontinued operations ————— — Net income -4.26 M-3.33 M-2.21 M-3.79 M-2.87 M -12.2 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.26 M-3.33 M-2.21 M-3.79 M-2.87 M -12.2 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA -10.96 M-8.94 M-6.21 M-4.48 M-3.02 M -22.66 M EBIT -9.94 M-9.95 M-6.57 M-5.14 M-3.34 M -25 M Cost of revenue 5.76 M7.06 M4.66 M2.39 M1.48 M 15.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.02 M1.01 M357.29 K666.19 K315.99 K 2.35 M