Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.26 M1.94 M1.62 M1.5 M1.08 M1.21 M 5.42 M Research & development —————— — Operating income -3.84 M-2.66 M-1.74 M-2.55 M-2.29 M-1.6 M -8.19 M Non-Operating Income, Total -418.54 K-670.12 K-468.07 K-1.24 M-573.83 K-715.58 K -3 M Interest expense, net of interest capitalized -1.02 M765.79 K41.84 K349.66 K315.99 K101.65 K 809.13 K Non-Operating Income, excl. Interest Expenses 1.02 M-765.79 K-41.84 K-349.66 K-315.99 K-101.65 K -809.13 K Unusual income/expense -418.54 K-670.12 K-468.07 K-1.24 M-573.83 K-715.58 K -3 M Pretax income -3.37 M-5.5 M-2.2 M-4.16 M-3.24 M-2.69 M -12.29 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.26 M-3.33 M-2.21 M-3.79 M-2.87 M-2.32 M -11.18 M Discontinued operations —————— — Net income -4.26 M-3.33 M-2.21 M-3.79 M-2.87 M-2.32 M -11.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.26 M-3.33 M-2.21 M-3.79 M-2.87 M-2.32 M -11.18 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -10.96 M-8.94 M-6.21 M-4.48 M-3.02 M-2.11 M -15.82 M EBIT -9.94 M-9.95 M-6.57 M-5.14 M-3.34 M-2.21 M -17.26 M Cost of revenue 5.76 M7.06 M4.66 M2.39 M1.48 M389.6 K 8.92 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.02 M1.01 M357.29 K666.19 K315.99 K101.65 K 1.44 M