Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.56 M4.58 M4.72 M3.25 M3.33 M3.26 M 14.56 M Research & development —————— — Operating income 18.95 M26.66 M8.86 M37.82 M23.67 M19.53 M 89.88 M Non-Operating Income, Total 3.7 M————— — Interest expense, net of interest capitalized 400 K1.3 M1.1 M1.4 M1.2 M800 K 4.5 M Non-Operating Income, excl. Interest Expenses 3.3 M————— — Unusual income/expense —————— — Pretax income 91.47 M-80.06 M8.05 M39.72 M274 K22.71 M 70.75 M Equity in earnings 217 K392 K———392 K — Taxes 002 0000035.48 M — Non-controlling/minority interest 429 K326 K442 K413 K1.52 M4.14 M 6.53 M After tax other income/expense —————— — Net income before discontinued operations 91.9 M-81.24 M7.6 M39.31 M1.8 M15.54 M 64.25 M Discontinued operations —————— — Net income 91.9 M-81.24 M7.6 M39.31 M1.8 M15.54 M 64.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 91.9 M-81.24 M7.6 M39.31 M1.8 M15.54 M 64.25 M Basic earnings per share (Basic EPS) 6.9-7.69-0.57-2.950.14-1.52 -4.9 Diluted earnings per share (Diluted EPS) 6.9-7.69-0.57-2.950.14-1.52 -4.9 Average basic shares outstanding 13.32 M13.32 M13.32 M13.31 M13.17 M13.11 M 52.91 M Diluted shares outstanding 13.32 M13.32 M13.32 M13.31 M13.17 M13.11 M 52.91 M EBITDA 19.94 M27.64 M9.84 M38.77 M24.77 M21.73 M 95.1 M EBIT 18.96 M26.66 M8.86 M37.82 M23.67 M19.53 M 89.89 M Cost of revenue 43 K538 K137 K25 K7 000371 K 540 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 986 K981 K977 K952 K1.09 M2.19 M 5.21 M