Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.72 M3.25 M3.33 M3.26 M3.29 M 13.13 M Research & development ————— — Operating income -11.22 M3.01 M1.22 M1.09 M-12.29 M -6.98 M Non-Operating Income, Total ————400 K — Interest expense, net of interest capitalized 1.1 M1.4 M1.2 M800 K100 K 3.5 M Non-Operating Income, excl. Interest Expenses ————300 K — Unusual income/expense ————— — Pretax income -8.05 M-39.72 M274 K-23.25 M15.43 M -47.27 M Equity in earnings ———392 K— — Taxes 2 00000-668 K— — Non-controlling/minority interest -442 K-413 K-1.52 M-4.14 M-4.2 M -10.28 M After tax other income/expense ————— — Net income before discontinued operations -7.6 M-39.31 M1.8 M-19.14 M-10.26 M -66.9 M Discontinued operations ————— — Net income -7.6 M-39.31 M1.8 M-19.14 M-10.26 M -66.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.6 M-39.31 M1.8 M-19.14 M-10.26 M -66.9 M Basic earnings per share (Basic EPS) -0.57-2.950.14-1.52-0.85 -5.18 Diluted earnings per share (Diluted EPS) -0.57-2.950.14-1.52-0.85 -5.18 Average basic shares outstanding 13.32 M13.31 M13.17 M13.11 M12.13 M — Diluted shares outstanding 13.32 M13.31 M13.17 M13.11 M12.13 M — EBITDA -10.24 M3.96 M2.31 M3.28 M-10.07 M -510 K EBIT -11.22 M3.01 M1.22 M1.09 M-12.29 M -6.98 M Cost of revenue -137 K25 K7 000-435 K419 K 16 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 977 K952 K1.09 M2.19 M2.23 M 6.47 M