Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.72 M3.25 M3.33 M3.26 M3.29 M2.62 M 12.49 M Research & development —————— — Operating income -11.22 M3.01 M1.21 M1.52 M-12.71 M15.88 M 5.9 M Non-Operating Income, Total ————400 K14.37 M — Interest expense, net of interest capitalized 1.1 M1.4 M1.2 M800 K100 K200 K 2.3 M Non-Operating Income, excl. Interest Expenses ————300 K14.16 M — Unusual income/expense —————— — Pretax income -8.05 M-39.72 M274 K-23.25 M15.43 M15.89 M 8.34 M Equity in earnings ———392 K—— — Taxes 2 00000-668 K—— — Non-controlling/minority interest -442 K-413 K-1.52 M-4.14 M-4.2 M12 K -9.86 M After tax other income/expense —————— — Net income before discontinued operations -7.6 M-39.31 M1.8 M-19.14 M-10.26 M41.45 M 13.85 M Discontinued operations —————— — Net income -7.6 M-39.31 M1.8 M-19.14 M-10.26 M41.45 M 13.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.6 M-39.31 M1.8 M-19.14 M-10.26 M41.45 M 13.85 M Basic earnings per share (Basic EPS) -0.57-2.950.14-1.52-0.853.43 1.2 Diluted earnings per share (Diluted EPS) -0.57-2.950.14-1.52-0.853.43 1.2 Average basic shares outstanding 13.32 M13.31 M13.17 M13.11 M12.13 M12.08 M — Diluted shares outstanding 13.32 M13.31 M13.17 M13.11 M12.13 M12.08 M — EBITDA -10.24 M3.96 M2.31 M3.28 M-10.07 M-1.39 M -5.87 M EBIT -11.22 M3.01 M1.22 M1.09 M-12.29 M-2.25 M -12.24 M Cost of revenue -137 K25 K7 000-435 K419 K6 000 -3 000 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 977 K952 K1.09 M2.19 M2.23 M856 K 6.37 M