WABC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 74.07 M69.57 M66.97 M64.59 M63.74 M 264.87 M Gross profit 74.07 M69.57 M66.42 M64.59 M63.74 M 264.32 M Operating expenses 8.21 M8.2 M8.13 M8.25 M8.62 M 33.2 M Selling/general/admin expenses 8.21 M8.2 M8.13 M8.25 M8.62 M 33.2 M Research & development ————— — Operating income 68 M62.06 M59.02 M57.03 M55.67 M 233.79 M Non-Operating Income, Total 202 K-61 K102 K106 K0 147 K Interest expense, net of interest capitalized 5.64 M3.47 M3.4 M3.19 M3.65 M 13.7 M Non-Operating Income, excl. Interest Expenses -5.44 M-3.53 M-3.29 M-3.08 M-3.65 M -13.55 M Unusual income/expense ————— — Pretax income 48.98 M44.81 M42.75 M39.98 M38.85 M 166.4 M Equity in earnings 1.21 M1.09 M915 K915 K915 K 3.84 M Taxes 12.71 M12.02 M10.8 M10 M9.68 M 42.49 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 35.06 M31.7 M31.04 M29.07 M28.26 M 120.07 M Discontinued operations ————— — Net income 35.06 M31.7 M31.04 M29.07 M28.26 M 120.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.06 M31.7 M31.04 M29.07 M28.26 M 120.07 M Basic earnings per share (Basic EPS) 1.311.191.161.121.12 4.59 Diluted earnings per share (Diluted EPS) 1.311.191.161.121.12 4.59 Average basic shares outstanding 26.68 M26.68 M26.64 M25.89 M25.34 M 104.56 M Diluted shares outstanding 26.69 M26.69 M26.64 M25.89 M25.34 M 104.56 M EBITDA 65.82 M61.45 M58.2 M56.27 M55.04 M 230.97 M EBIT 65.87 M61.37 M58.29 M56.34 M55.12 M 231.12 M Cost of revenue 00550 K00 550 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) -48 K84 K-83 K-78 K-79 K -156 K