Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.13 M8.25 M8.62 M8.67 M8.68 M 34.21 M Research & development ————— — Operating income 60.12 M57.03 M55.67 M55.35 M54.43 M 222.49 M Non-Operating Income, Total 102 K106 K0-62 K0 44 K Interest expense, net of interest capitalized 3.4 M3.19 M3.65 M3.48 M3.29 M 13.61 M Non-Operating Income, excl. Interest Expenses -3.29 M-3.08 M-3.65 M-3.54 M-3.29 M -13.57 M Unusual income/expense ————— — Pretax income 40.92 M38.15 M37.02 M36.95 M35.36 M 147.49 M Equity in earnings -915 K-915 K-915 K-891 K-1.11 M -3.83 M Taxes 10.8 M10 M9.68 M10.04 M9.12 M 38.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 31.04 M29.07 M28.26 M27.81 M27.36 M 112.49 M Discontinued operations ————— — Net income 31.04 M29.07 M28.26 M27.81 M27.36 M 112.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 31.04 M29.07 M28.26 M27.81 M27.36 M 112.49 M Basic earnings per share (Basic EPS) 1.161.121.121.121.13 4.49 Diluted earnings per share (Diluted EPS) 1.161.121.121.121.13 4.49 Average basic shares outstanding 26.64 M25.89 M25.34 M25.67 M24.31 M — Diluted shares outstanding 26.64 M25.89 M25.34 M25.67 M24.31 M — EBITDA 54.97 M53.23 M51.56 M51.24 M50.78 M 206.81 M EBIT 55.99 M53.16 M51.48 M51.16 M50.71 M 206.5 M Cost of revenue -550 K000-300 K -300 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 83 K78 K79 K80 K67 K 304 K