Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 22.87 M20.77 M23.02 M22.13 M21.32 M21.47 M 87.93 M Research & development —————— — Operating income 162.43 M177.74 M177.22 M186.44 M180.49 M100.51 M 644.67 M Non-Operating Income, Total 24.48 M21.94 M20.39 M17.95 M18.82 M23.32 M 80.47 M Interest expense, net of interest capitalized 1.57 M1.28 M1.31 M1.31 M1.32 M1.32 M 5.25 M Non-Operating Income, excl. Interest Expenses -1.57 M-1.28 M-1.31 M-1.31 M-1.32 M-1.32 M -5.25 M Unusual income/expense 24.48 M21.94 M20.39 M17.95 M18.82 M23.32 M 80.47 M Pretax income 137.94 M155.79 M156.83 M168.5 M161.67 M77.19 M 564.2 M Equity in earnings 27.67 M27.78 M28.02 M30.02 M29.69 M28.71 M 116.44 M Taxes 38.2 M44.6 M36.1 M43.98 M45.69 M25.26 M 151.03 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 99.74 M111.19 M120.74 M124.51 M115.98 M51.93 M 413.16 M Discontinued operations —————— — Net income 99.74 M111.19 M120.74 M124.51 M115.98 M51.93 M 413.16 M Dilution adjustment 000000 0 Preferred dividends 138 K137 K138 K137 K138 K137 K 550 K Diluted net income available to common stockholders 99.6 M111.05 M120.6 M124.38 M115.85 M51.79 M 412.61 M Basic earnings per share (Basic EPS) 0.210.220.250.260.240.11 0.86 Diluted earnings per share (Diluted EPS) 0.210.230.250.260.240.11 0.86 Average basic shares outstanding 481.29 M480.82 M479.06 M479.08 M478.02 M477.91 M 1.91 B Diluted shares outstanding 485.53 M485.25 M484.38 M482.45 M481.81 M482.18 M 1.93 B EBITDA 162.48 M226.56 M172.12 M175.68 M176.06 M152.15 M 676 M EBIT 110.7 M121.81 M120.39 M123.33 M122.61 M46.43 M 412.76 M Cost of revenue 51.72 M55.92 M56.83 M63.11 M57.89 M54.08 M 231.91 M Other cost of goods sold 51.72 M55.92 M56.83 M63.11 M57.89 M54.08 M 231.91 M Depreciation & amortization (cash flow) 51.77 M104.75 M51.72 M52.35 M53.45 M105.72 M 263.24 M