Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 20.77 M23.02 M22.13 M21.32 M21.47 M22.35 M 87.26 M Research & development —————— — Operating income 177.74 M177.22 M186.44 M180.49 M100.51 M188.61 M 656.06 M Non-Operating Income, Total -21.94 M-20.39 M-17.95 M-18.82 M-23.32 M-32.71 M -92.79 M Interest expense, net of interest capitalized 1.28 M1.31 M1.31 M1.32 M1.32 M1.51 M 5.46 M Non-Operating Income, excl. Interest Expenses -1.28 M-1.31 M-1.31 M-1.32 M-1.32 M-1.51 M -5.46 M Unusual income/expense -21.94 M-20.39 M-17.95 M-18.82 M-23.32 M-32.71 M -92.79 M Pretax income 155.79 M156.83 M168.5 M161.67 M77.19 M155.91 M 563.27 M Equity in earnings 27.78 M28.02 M30.02 M29.69 M28.71 M30.01 M 118.43 M Taxes 44.6 M36.1 M43.98 M45.69 M25.26 M37.64 M 152.58 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 111.19 M120.74 M124.51 M115.98 M51.93 M118.27 M 410.69 M Discontinued operations —————— — Net income 111.19 M120.74 M124.51 M115.98 M51.93 M118.27 M 410.69 M Dilution adjustment 000000 0 Preferred dividends 137 K138 K137 K138 K137 K138 K 550 K Diluted net income available to common stockholders 111.05 M120.6 M124.38 M115.85 M51.79 M118.13 M 410.14 M Basic earnings per share (Basic EPS) 0.220.250.260.240.110.25 0.86 Diluted earnings per share (Diluted EPS) 0.230.250.260.240.110.25 0.86 Average basic shares outstanding 480.82 M479.06 M479.08 M478.02 M477.91 M473.87 M — Diluted shares outstanding 485.25 M484.38 M482.45 M481.81 M482.18 M477.96 M — EBITDA 226.56 M172.12 M175.68 M176.06 M152.15 M175.27 M 679.15 M EBIT 121.81 M120.39 M123.33 M122.61 M46.43 M117.91 M 410.28 M Cost of revenue 55.92 M56.83 M63.11 M57.89 M54.08 M70.7 M 245.78 M Other cost of goods sold 55.92 M56.83 M63.11 M57.89 M54.08 M70.7 M 245.78 M Depreciation & amortization (cash flow) 104.75 M51.72 M52.35 M53.45 M105.72 M57.36 M 268.88 M