BGSF

Value 20202021202220232024 TTM Total revenue 277.89 M239.03 M298.42 M313.17 M272.5 M 178.05 M Gross profit 76.22 M80.94 M103.55 M111.78 M92.86 M 60.46 M Operating expenses 73.11 M69.04 M87.59 M119.7 M95.15 M 94.11 M Selling/general/admin expenses 60.56 M65.12 M83.21 M88.65 M85.33 M 83.92 M Research & development ————— — Operating income 3.54 M14.53 M16.28 M7.18 M1.21 M 4.02 M Non-Operating Income, Total ——17.68 M00 — Interest expense, net of interest capitalized 1.58 M1.43 M1.36 M5.98 M4.92 M 9.47 M Non-Operating Income, excl. Interest Expenses ——16.31 M-5.98 M-4.92 M — Unusual income/expense ————— — Pretax income 1.95 M13.1 M14.92 M13.16 M3.71 M 7.65 M Equity in earnings ————— — Taxes 513.09 K3.56 M8.47 M2.94 M370 K 2.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.44 M10.46 M19.32 M10.22 M3.34 M 7.08 M Discontinued operations —3.65 M6.05 M00 — Net income 1.44 M14.11 M25.36 M10.22 M3.34 M 11.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.44 M14.11 M25.36 M10.22 M3.34 M 11.25 M Basic earnings per share (Basic EPS) 0.141.362.43-0.95-0.31 -0.92 Diluted earnings per share (Diluted EPS) 0.141.352.42-0.95-0.31 -1.03 Average basic shares outstanding 10.31 M10.37 M10.43 M10.77 M10.9 M 43.99 M Diluted shares outstanding 10.34 M10.42 M10.47 M10.77 M10.9 M 43.99 M EBITDA 8.07 M15.6 M20.02 M-147 K4.97 M -82.78 M EBIT 3.11 M11.9 M15.96 M-7.92 M-2.75 M -89.98 M Cost of revenue 201.67 M158.09 M194.87 M201.38 M180.1 M 173.91 M Other cost of goods sold ————179.18 M — Depreciation & amortization (cash flow) 4.96 M3.7 M4.05 M7.77 M7.72 M 8.13 M