BLD

Value 202020212022202320242025 TTM Total revenue 2.72 B3.49 B5.01 B5.19 B5.33 B5.41 B 5.41 B Gross profit 746.36 M974.39 M1.49 B1.6 B1.62 B1.57 B 1.57 B Operating expenses 79.14 M92.51 M817.87 M878.21 M921.69 M998.4 M 998.4 M Selling/general/admin expenses 391.31 M497.97 M689.55 M725 M738.58 M777.06 M 777.07 M Research & development —————— — Operating income 355.05 M476.42 M797.16 M878.83 M886.34 M791.93 M 791.93 M Non-Operating Income, Total -31.96 M-42.98 M-55.03 M-53.34 M-45.55 M88.35 M 32.92 M Interest expense, net of interest capitalized 32.46 M29.14 M56.72 M74.61 M73.09 M103.77 M 103.77 M Non-Operating Income, excl. Interest Expenses -65.14 M-72.12 M-113.43 M-149.23 M-146.18 M-30.84 M -86.26 M Unusual income/expense 733 K4 0001.69 M21.27 M27.54 M15.42 M 15.42 M Pretax income 323.09 M433.44 M742.13 M825.48 M840.79 M703.58 M 703.58 M Equity in earnings —————— — Taxes 76.07 M109.43 M186.15 M211.23 M218.19 M181.86 M 181.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 247.02 M324.02 M555.99 M614.25 M622.6 M521.73 M 521.73 M Discontinued operations —————— — Net income 247.02 M324.02 M555.99 M614.25 M622.6 M521.73 M 521.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 247.02 M324.02 M555.99 M614.25 M622.6 M521.73 M 521.73 M Basic earnings per share (Basic EPS) 7.59.8817.2619.4420.4118.41 18.41 Diluted earnings per share (Diluted EPS) 7.429.7817.1419.3320.2918.28 18.25 Average basic shares outstanding 32.92 M32.8 M32.21 M31.6 M30.5 M28.33 M 114.53 M Diluted shares outstanding 33.3 M33.15 M32.44 M31.78 M30.68 M28.54 M 115.23 M EBITDA 729.63 M961.27 M792.19 M858.49 M843.72 M739.97 M 739.97 M EBIT 667.22 M881.88 M668.85 M725.62 M703.22 M570.6 M 570.6 M Cost of revenue 1.97 B2.51 B3.52 B3.59 B3.7 B3.84 B 3.84 B Other cost of goods sold 2.51 M2.64 M6.66 M4.79 M7.59 M8.92 M 8.92 M Depreciation & amortization (cash flow) 62.41 M79.39 M123.33 M132.88 M140.49 M169.37 M 169.37 M